Klaveness Combination Carriers ASA (KCC.OL)
NOK 70.9
(1.72%)
NOK 70.9
(1.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 287.16 Million | 260.67 Million | 197.95 Million | 162.73 Million | 136.52 Million | 101.82 Million |
| Cost of Revenue | 150.33 Million | 155.55 Million | 139.08 Million | 110.59 Million | 103.11 Million | 73.01 Million |
| Gross Profit | 136.82 Million | 105.11 Million | 58.86 Million | 52.14 Million | 33.4 Million | 28.81 Million |
| Operating Expenses | 39.75 Million | 29.5 Million | 28.25 Million | 23.16 Million | 21.71 Million | 15.21 Million |
| Selling, General and Administrative Expenses | 7.33 Million | 7.56 Million | 6.71 Million | 6.13 Million | 6.6 Million | 5.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 32.41 Million | - | 1.42 Million | - | - | - |
| Cost and Expenses | 184.06 Million | 185.06 Million | 167.34 Million | 133.75 Million | 124.83 Million | 88.22 Million |
| Operating Income | - | 76.06 Million | 30.27 Million | 27.77 Million | 11.69 Million | 13.91 Million |
| Interest Expense | 19.34 Million | 16.6 Million | 13.95 Million | 11.88 Million | 9.98 Million | 6.97 Million |
| Income Tax Expense | - | 31.11 Million | 7000.00 | 18.94 Million | 15 Thousand | -59 Thousand |
| Earnings before Tax | 86.89 Million | 60.86 Million | 22.6 Million | 15.18 Million | 612 Thousand | 8.77 Million |
| Net Income | 86.89 Million | 60.86 Million | 22.6 Million | 15.18 Million | 597 Thousand | 7.97 Million |
| Earnings Per Share Basic | 1.52 | 1.16 | 0.46 | 0.32 | 0.01 | 0.17 |
| Earnings Per Share Diluted | 1.52 | 1.16 | 0.46 | 0.32 | 0.01 | 0.17 |
| Weighted Average Shares Outstanding | 56.99 Million | 52.33 Million | 48.67 Million | 47.44 Million | 59.7 Million | 47.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.99 Million | 52.66 Million | 48.97 Million | 47.44 Million | 59.7 Million | 47.88 Million |
| Gross Margin | 0.48 | 0.40 | 0.30 | 0.32 | 0.24 | 0.28 |
| EBIT Margin | 0.47 | 0.41 | 0.30 | 0.29 | 0.21 | 0.31 |
| Profit Margin | 0.30 | 0.23 | 0.11 | 0.09 | 0.00 | 0.08 |
| EBITDA | 134.94 Million | 107.4 Million | 58.94 Million | 46.93 Million | 24.66 Million | 30.75 Million |
| Earnings Before Tax Margin | - | 0.29 | 0.15 | 0.17 | 0.09 | 0.14 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 72.72 Million | 73.42 Million | 73.53 Million | 287.16 Million | 76.72 Million | 65.23 Million |
| Cost of Revenue | 32.62 Million | 29.62 Million | 28.84 Million | 150.33 Million | 56.3 Million | 30.37 Million |
| Gross Profit | 40.1 Million | 43.8 Million | 44.69 Million | 136.82 Million | 20.42 Million | 34.85 Million |
| Operating Expenses | 15.67 Million | 15.21 Million | 14.6 Million | 33.72 Million | -8.65 Million | 14.87 Million |
| Selling, General and Administrative Expenses | 1.44 Million | 1.24 Million | 1.36 Million | - | 5.13 Million | 1.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.22 Million | 7.62 Million | - | - | - | - |
| Cost and Expenses | 48.29 Million | 44.84 Million | 43.45 Million | 184.06 Million | 47.64 Million | 45.24 Million |
| Operating Income | 24.96 Million | 28.58 Million | 30.08 Million | 103.89 Million | 28.34 Million | 19.98 Million |
| Interest Expense | 4.85 Million | 4.39 Million | 4.04 Million | 19.34 Million | 2.45 Million | 5.52 Million |
| Income Tax Expense | 1.57 Million | 859 Thousand | 274 Thousand | 31.67 Million | 7.41 Million | -614 Thousand |
| Earnings before Tax | 21.68 Million | 25.08 Million | 25.98 Million | 86.89 Million | 25.89 Million | 16.31 Million |
| Net Income | 21.68 Million | 25.08 Million | 25.98 Million | 86.89 Million | 25.89 Million | 16.31 Million |
| Earnings Per Share Basic | 3.84 | 4.46 | 0.43 | - | 4.64 | 0.27 |
| Earnings Per Share Diluted | 3.83 | 4.46 | 0.43 | - | 4.64 | 0.27 |
| Weighted Average Shares Outstanding | 60.45 Million | 60.44 Million | 60.43 Million | 56.99 Million | 60.43 Million | 60.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.55 Million | 60.51 Million | 60.47 Million | 56.99 Million | 60.48 Million | 60.49 Million |
| Gross Margin | 0.55 | 0.60 | 0.61 | 0.48 | 0.27 | 0.53 |
| EBIT Margin | 0.47 | 0.50 | 0.52 | - | 0.47 | 0.42 |
| Profit Margin | 0.30 | 0.34 | 0.35 | 0.30 | 0.34 | 0.25 |
| EBITDA | 34.12 Million | 37.02 Million | 37.87 Million | - | 35.8 Million | 27.29 Million |
| Earnings Before Tax Margin | 0.34 | 0.39 | 0.41 | 0.36 | 0.37 | 0.31 |
6258
EAT
8046
1410
OSE
CHECKPOINT