INR 13.85
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.3 Million | 11.61 Million | 20.11 Million | 4.85 Million | 9.88 Million | 5.91 Million |
Cost of Revenue | - | - | 5.19 Million | 826.27 Thousand | 1.46 Million | 3.27 Million |
Gross Profit | 11.3 Million | 11.61 Million | 14.92 Million | 4.02 Million | 8.41 Million | 2.63 Million |
Operating Expenses | 5.02 Million | 12.42 Million | 15.14 Million | 3.94 Million | 7.95 Million | 2.75 Million |
Selling, General and Administrative Expenses | 5.02 Million | 3.56 Million | 2.28 Million | 1.97 Million | 1.31 Million | 2.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.02 Million | 12.42 Million | 20.34 Million | 4.76 Million | 9.41 Million | 6.02 Million |
Operating Income | 6.28 Million | -806.03 Thousand | -221.64 Thousand | 83.96 Thousand | 169.17 Thousand | -1.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 77.62 Thousand | 21.19 Thousand | 142.4 Thousand | 25.16 Thousand | 148.05 Thousand | - |
Earnings before Tax | 224.47 Thousand | -806.69 Thousand | -222.78 Thousand | 81.28 Thousand | 463.64 Thousand | -114.02 Thousand |
Net Income | 302.09 Thousand | -785.5 Thousand | -365.18 Thousand | 56.11 Thousand | 315.58 Thousand | -114.02 Thousand |
Earnings Per Share Basic | 0.06 | -0.14 | -0.07 | 0.01 | 0.06 | -0.02 |
Earnings Per Share Diluted | 0.06 | -0.14 | -0.07 | 0.01 | 0.06 | -0.02 |
Weighted Average Shares Outstanding | 5.46 Million | 5.46 Million | 5.21 Million | 5.61 Million | 5.46 Million | 5.46 Million |
Weighted Average Shares Outstanding (Diluted) | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million |
Gross Margin | 1.00 | 1.00 | 0.74 | 0.83 | 0.85 | 0.45 |
EBIT Margin | 0.03 | -0.07 | -0.01 | 0.02 | 0.02 | -0.31 |
Profit Margin | 0.03 | -0.07 | -0.02 | 0.01 | 0.03 | -0.02 |
EBITDA | 297.07 Thousand | -777.01 Thousand | -205.67 Thousand | 99.95 Thousand | 185.99 Thousand | -1.81 Million |
Earnings Before Tax Margin | 0.56 | -0.07 | -0.01 | 0.02 | 0.02 | -0.31 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1 Million | 11.3 Million | 4.7 Million | 1.7 Million | 2.9 Million | 2 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1 Million | 11.3 Million | 4.7 Million | 1.7 Million | 2.9 Million | 2 Million |
Operating Expenses | 752 Thousand | 11.08 Million | 7.08 Million | 1.13 Million | 318.99 Thousand | 2.54 Million |
Selling, General and Administrative Expenses | 300 Thousand | - | 3.81 Million | 351 Thousand | 563 Thousand | 270 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 752 Thousand | 11.08 Million | 7.08 Million | 1.13 Million | 318.99 Thousand | 2.54 Million |
Operating Income | 248 Thousand | 226 Thousand | -2.38 Million | 570 Thousand | 2.58 Million | -540 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 77 Thousand | 71 Thousand | - | 6000.00 | - |
Earnings before Tax | 248 Thousand | 225 Thousand | -2.38 Million | 570 Thousand | 2.58 Million | -540 Thousand |
Net Income | 248 Thousand | 302 Thousand | -2.31 Million | 570 Thousand | 2.58 Million | -540 Thousand |
Earnings Per Share Basic | 0.05 | - | -0.61 | 0.10 | 0.47 | -0.10 |
Earnings Per Share Diluted | 0.05 | - | -0.61 | 0.10 | 0.47 | -0.10 |
Weighted Average Shares Outstanding | 4.96 Million | 5.03 Million | 3.77 Million | 5.7 Million | 5.5 Million | 5.5 Million |
Weighted Average Shares Outstanding (Diluted) | 4.96 Million | 5.03 Million | 3.77 Million | 5.45 Million | 5.5 Million | 5.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.27 | - | -0.50 | 0.34 | 0.90 | -0.27 |
Profit Margin | 0.25 | 0.03 | -0.49 | 0.33 | 0.89 | -0.27 |
EBITDA | 265.5 Thousand | - | -2.36 Million | 577.25 Thousand | 2.59 Million | -532.75 Thousand |
Earnings Before Tax Margin | 0.25 | 0.02 | -0.51 | 0.33 | 0.89 | -0.27 |
KCC
6258
EAT
KREN
1410
OSE