Itera ASA (ITERA.OL)
NOK 9.1
(5.32%)
NOK 9.1
(5.32%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 871.58 Million | 735.84 Million | 592.95 Million | 615.39 Million | 560.31 Million | 531.32 Million |
| Cost of Revenue | 611.2 Million | 491.79 Million | 449.38 Million | 464.26 Million | 503.9 Million | 488.5 Million |
| Gross Profit | 260.38 Million | 244.04 Million | 143.56 Million | 151.12 Million | 56.41 Million | 42.81 Million |
| Operating Expenses | 149.58 Million | 166.82 Million | 66.52 Million | 88.55 Million | 200 Thousand | 64 Thousand |
| Selling, General and Administrative Expenses | 20.74 Million | 17.26 Million | 13.88 Million | 11.41 Million | 200 Thousand | 32 Thousand |
| Research and Development Expenses | 10.63 Million | 10.66 Million | 7.15 Million | - | - | - |
| Other Expenses | 118.2 Million | - | - | - | - | 32 Thousand |
| Cost and Expenses | 793.22 Million | 658.62 Million | 515.91 Million | 552.81 Million | 504.1 Million | 488.5 Million |
| Operating Income | 78.35 Million | 77.21 Million | 77.04 Million | 62.57 Million | 56.21 Million | 42.81 Million |
| Interest Expense | 3.86 Million | 529 Thousand | 294 Thousand | 393 Thousand | 847 Thousand | 1.21 Million |
| Income Tax Expense | 18.72 Million | 16.77 Million | 17.33 Million | 13.15 Million | 11.97 Million | 9.74 Million |
| Earnings before Tax | 75.41 Million | 78.2 Million | 75.86 Million | 61.78 Million | 53.58 Million | 41.41 Million |
| Net Income | 56.69 Million | 50.99 Million | 44.14 Million | 48.63 Million | 41.6 Million | 31.67 Million |
| Earnings Per Share Basic | 0.70 | 0.63 | 0.55 | 0.60 | 0.51 | 0.39 |
| Earnings Per Share Diluted | 0.70 | 0.63 | 0.55 | 0.60 | 0.51 | 0.39 |
| Weighted Average Shares Outstanding | 81.06 Million | 80.85 Million | 80.68 Million | 80.91 Million | 81.24 Million | 81.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.16 Million | 80.95 Million | 81.08 Million | 81.5 Million | 82.05 Million | 82.22 Million |
| Gross Margin | 0.30 | 0.33 | 0.24 | 0.25 | 0.10 | 0.08 |
| EBIT Margin | 0.12 | 0.15 | 0.17 | 0.17 | 0.16 | 0.11 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.06 |
| EBITDA | 100.94 Million | 100.23 Million | 94.94 Million | 104.98 Million | 92.01 Million | 55.31 Million |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.13 | 0.10 | 0.10 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 224.12 Million | 228.49 Million | 222.09 Million | 871.58 Million | 193.93 Million | 225.23 Million |
| Cost of Revenue | 188.52 Million | 194.14 Million | 569.23 Million | 611.2 Million | 12.33 Million | 16.43 Million |
| Gross Profit | 35.59 Million | 34.34 Million | -347.13 Million | 260.38 Million | 181.6 Million | 208.79 Million |
| Operating Expenses | 14.49 Million | 13.61 Million | -365.19 Million | 182.02 Million | 172.9 Million | 190.42 Million |
| Selling, General and Administrative Expenses | 14.49 Million | 13.61 Million | 17.08 Million | - | 15.89 Million | 17.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 22.8 Million | - | - | - | - | - |
| Cost and Expenses | 203.01 Million | 207.75 Million | 204.04 Million | 793.22 Million | 185.23 Million | 206.86 Million |
| Operating Income | 21.1 Million | 20.73 Million | 18.05 Million | 78.35 Million | 8.7 Million | 18.37 Million |
| Interest Expense | 1.44 Million | 1.09 Million | -1.94 Million | 566 Thousand | 1.16 Million | 1.52 Million |
| Income Tax Expense | 4.29 Million | 4.07 Million | 5.3 Million | 18.72 Million | 1.78 Million | 4.37 Million |
| Earnings before Tax | 20.47 Million | 18.01 Million | 16.89 Million | 75.41 Million | 7.63 Million | 19.15 Million |
| Net Income | 16.17 Million | 13.93 Million | 11.58 Million | 56.69 Million | 5.84 Million | 14.78 Million |
| Earnings Per Share Basic | 0.20 | 0.17 | 0.14 | - | 0.07 | 0.18 |
| Earnings Per Share Diluted | 0.20 | 0.17 | 0.14 | - | 0.07 | 0.18 |
| Weighted Average Shares Outstanding | 80.73 Million | 80.53 Million | 80.88 Million | 81.06 Million | 81.23 Million | 81.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.82 Million | 80.55 Million | 81.07 Million | 81.16 Million | 81.63 Million | 81.5 Million |
| Gross Margin | 0.16 | 0.15 | -1.56 | 0.30 | 0.94 | 0.93 |
| EBIT Margin | 0.13 | 0.13 | 0.11 | - | 0.09 | 0.13 |
| Profit Margin | 0.07 | 0.06 | 0.05 | 0.07 | 0.03 | 0.07 |
| EBITDA | 29.42 Million | 29.2 Million | 23.43 Million | - | 17.03 Million | 28.68 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.08 | 0.09 | 0.04 | 0.08 |
PMT-PC
IAM
2616
EACTF
SRS
LB