NOK 9.02
(-1.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 298.17 Million | 233.77 Million | 221.13 Million | 224.42 Million | 241.23 Million | 194.86 Million |
Total Current Assets | 173.62 Million | 155.13 Million | 134.86 Million | 141.62 Million | 139.65 Million | 144.8 Million |
Cash And Short Term Investments | 35.08 Million | 29.96 Million | 26.94 Million | 44.11 Million | 53.08 Million | 55.27 Million |
Cash and Cash Equivalents | 35.08 Million | 29.96 Million | 26.94 Million | 44.11 Million | 53.08 Million | 55.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 111.22 Million | 104.6 Million | 85.4 Million | 96.3 Million | 73.38 Million | 75.17 Million |
Inventory | 26.29 Million | 13.31 Million | 22.52 Million | 1.19 Million | 732 Thousand | 4.18 Million |
Other Current Assets | 1.02 Million | 7.24 Million | -1000.00 | -1000.00 | 12.45 Million | 10.16 Million |
Total Non-Current Assets | 124.55 Million | 78.63 Million | 86.26 Million | 82.8 Million | 101.57 Million | 50.06 Million |
Net PPE | 90.79 Million | 41.06 Million | 46.64 Million | 53.66 Million | 76.81 Million | 23.47 Million |
Good Will And Intangible Assets | 31.12 Million | 33.18 Million | 34.83 Million | 24.22 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 31.12 Million | 33.18 Million | 34.83 Million | 24.22 Million | - | - |
Long-Term Investments | - | -1.34 Million | - | - | - | - |
Tax Assets | 2.63 Million | 4.38 Million | 4.79 Million | 4.91 Million | 2.9 Million | 3.63 Million |
Other Non Current Assets | 1000.00 | 1.34 Million | -7000.00 | 2000.00 | 21.86 Million | 22.95 Million |
Other Assets | - | 1000.00 | - | - | 1.00 | - |
Total Liabilities | 250.29 Million | 184.33 Million | 181.59 Million | 190.08 Million | 194.86 Million | 147.42 Million |
Total Current Liabilities | 182.16 Million | 162.6 Million | 159.81 Million | 164.41 Million | 158.2 Million | 141.81 Million |
Account Payables | 18.28 Million | 16.76 Million | 18.84 Million | 23.16 Million | 23.83 Million | 23.94 Million |
Tax Payables | 12.18 Million | 12.11 Million | 7.27 Million | 12.73 Million | 10.88 Million | 9.53 Million |
Short Term Debt | 14.87 Million | 9.17 Million | 15.16 Million | 17.63 Million | 6.54 Million | 4.2 Million |
Deferred Revenue | 149 Million | 14.84 Million | 18.31 Million | 30.04 Million | 37.17 Million | 24.14 Million |
Other Current Liabilities | -1000.00 | 121.83 Million | 107.49 Million | 93.56 Million | 90.64 Million | 89.52 Million |
Total Non Current Liabilities | 68.12 Million | 21.72 Million | 21.77 Million | 25.67 Million | 36.65 Million | 5.61 Million |
Long-Term Debt | 67.36 Million | 20.42 Million | 20.03 Million | 24.96 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 763 Thousand | 1.3 Million | 1.74 Million | 714 Thousand | 36.65 Million | 5.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 47.88 Million | 49.44 Million | 39.53 Million | 34.34 Million | 46.37 Million | 47.44 Million |
Stock Holders Equity | 47.88 Million | 49.44 Million | 39.53 Million | 34.34 Million | 46.37 Million | 47.44 Million |
Common Stock | 24.65 Million | 24.65 Million | 24.65 Million | 24.65 Million | 24.65 Million | 24.65 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 58.64 Million | 59.16 Million | 48.18 Million | 31.62 Million | 30.87 Million | 33.47 Million |
Common Stock Equity | 47.88 Million | 49.44 Million | 39.53 Million | 34.34 Million | 46.37 Million | 47.44 Million |
Capital Lease Obligation | 77.48 Million | 29.59 Million | 35.19 Million | 42.59 Million | 35.57 Million | 4.74 Million |
Total Investments | - | -1.34 Million | - | - | - | - |
Total Debt | 82.23 Million | 29.59 Million | 35.19 Million | 42.59 Million | 42.12 Million | 8.94 Million |
Net Debt | 47.15 Million | -365 Thousand | 8.25 Million | -1.51 Million | -10.96 Million | -46.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 292.26 Million | 322.31 Million | 298.17 Million | 298.17 Million | 324.62 Million | 318.28 Million |
Total Current Assets | 179.39 Million | 203.14 Million | 173.62 Million | 173.62 Million | 198.55 Million | 199.29 Million |
Cash And Short Term Investments | 29.48 Million | 36.07 Million | 35.08 Million | 35.08 Million | 42.15 Million | 51.98 Million |
Cash and Cash Equivalents | 29.48 Million | 36.07 Million | 35.08 Million | 35.08 Million | 42.15 Million | 51.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 149.91 Million | 167.07 Million | 111.22 Million | 111.22 Million | 156.4 Million | 147.31 Million |
Inventory | -18.65 Million | - | 26.29 Million | 26.29 Million | - | - |
Other Current Assets | 18.65 Million | 1000.00 | 1.02 Million | 1.02 Million | - | - |
Total Non-Current Assets | 112.86 Million | 119.16 Million | 124.55 Million | 124.55 Million | 126.07 Million | 118.99 Million |
Net PPE | 80.89 Million | 86.11 Million | 90.79 Million | 90.79 Million | 89.8 Million | 82.23 Million |
Good Will And Intangible Assets | 29.6 Million | 30.74 Million | 31.12 Million | 31.12 Million | 31.78 Million | 32.35 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 29.6 Million | 30.74 Million | 31.12 Million | 31.12 Million | 31.78 Million | 32.35 Million |
Long-Term Investments | -1.00 | -30.74 Million | - | - | - | - |
Tax Assets | 2.35 Million | 2.31 Million | 2.63 Million | 2.63 Million | 4.47 Million | 4.39 Million |
Other Non Current Assets | -1000.00 | 30.74 Million | 1000.00 | 1000.00 | -1000.00 | -1000.00 |
Other Assets | 1.00 | - | - | - | - | 1000.00 |
Total Liabilities | 240.77 Million | 259.08 Million | 250.29 Million | 250.29 Million | 245.71 Million | 243.61 Million |
Total Current Liabilities | 180.66 Million | 194.64 Million | 182.16 Million | 182.16 Million | 178.39 Million | 183.54 Million |
Account Payables | 18.83 Million | 18.24 Million | 18.28 Million | 18.28 Million | 16.01 Million | 17.82 Million |
Tax Payables | 8.63 Million | 8.88 Million | 12.18 Million | 12.18 Million | 14.47 Million | 11.92 Million |
Short Term Debt | 15.24 Million | 14.82 Million | 14.87 Million | 14.87 Million | 14.39 Million | 11.97 Million |
Deferred Revenue | 21.34 Million | 22.23 Million | 149 Million | 149 Million | 87.29 Million | 79.56 Million |
Other Current Liabilities | 125.24 Million | 139.34 Million | -1000.00 | -1000.00 | 60.69 Million | 74.18 Million |
Total Non Current Liabilities | 60.11 Million | 64.44 Million | 68.12 Million | 68.12 Million | 67.32 Million | 60.06 Million |
Long-Term Debt | 3.25 Million | 3.5 Million | 67.36 Million | 67.36 Million | 66.25 Million | 58.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.86 Million | 60.94 Million | 763 Thousand | 763 Thousand | 1.07 Million | 1.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.48 Million | 63.22 Million | 47.88 Million | 47.88 Million | 78.91 Million | 74.67 Million |
Stock Holders Equity | 51.48 Million | 63.22 Million | 47.88 Million | 47.88 Million | 78.91 Million | 74.67 Million |
Common Stock | 24.65 Million | 24.65 Million | 24.65 Million | 24.65 Million | 24.65 Million | 24.65 Million |
Retained Earnings | 30.1 Million | - | - | - | 45.1 Million | 39.26 Million |
Accumulated other comprehensive income | 56.56 Million | 73.64 Million | 58.64 Million | 58.64 Million | 80.67 Million | 50.01 Million |
Common Stock Equity | 51.48 Million | 63.22 Million | 47.88 Million | 47.88 Million | 78.91 Million | 74.67 Million |
Capital Lease Obligation | 56.86 Million | 60.55 Million | 77.48 Million | 77.48 Million | 75.64 Million | 70.6 Million |
Total Investments | -1.00 | -30.74 Million | - | - | - | - |
Total Debt | 75.35 Million | 78.87 Million | 82.23 Million | 82.23 Million | 80.64 Million | 70.6 Million |
Net Debt | 45.86 Million | 42.8 Million | 47.15 Million | 47.15 Million | 38.48 Million | 18.62 Million |
PMT-PC
IAM
2616
EACTF
SRS
LB