Hexagon Composites ASA (HEX.OL)
NOK 45.2
(1.57%)
NOK 45.2
(1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.18 Billion | 4.91 Billion | 3.53 Billion | 3.07 Billion | 3.4 Billion | 1.48 Billion |
| Cost of Revenue | 4.96 Billion | 2.65 Billion | 1.69 Billion | 1.5 Billion | 1.67 Billion | 696.97 Million |
| Gross Profit | 215.87 Million | 2.25 Billion | 1.84 Billion | 1.56 Billion | 1.73 Billion | 788.44 Million |
| Operating Expenses | 2.2 Billion | 2.64 Billion | 2 Billion | 1.63 Billion | 1.69 Billion | 757.89 Million |
| Selling, General and Administrative Expenses | 1.28 Billion | -139.3 Million | -92.4 Million | -124.08 Million | -78.71 Million | -14.67 Million |
| Research and Development Expenses | 38 Million | 180.04 Million | 125.78 Million | 154.7 Million | 104.81 Million | 48.2 Million |
| Other Expenses | 884.04 Million | 2.64 Billion | 2 Billion | 1.63 Billion | 1.69 Billion | 1.1 Million |
| Cost and Expenses | 4.95 Billion | 5.3 Billion | 3.69 Billion | 3.13 Billion | 3.36 Billion | 1.45 Billion |
| Operating Income | 221.15 Million | -192.27 Million | -192.54 Million | -8.12 Million | 120.1 Million | 140.2 Million |
| Interest Expense | 185.6 Million | 106.32 Million | 56.56 Million | 82 Million | 69.09 Million | 9.77 Million |
| Income Tax Expense | 8.2 Million | 8.85 Million | 25.83 Million | 91.64 Million | 3.75 Million | 27.26 Million |
| Earnings before Tax | -932.97 Million | -417.11 Million | -301.74 Million | -56.13 Million | 111.24 Million | 168.72 Million |
| Net Income | 1.2 Billion | -425.97 Million | -327.57 Million | -147.78 Million | 107.49 Million | 141.46 Million |
| Earnings Per Share Basic | -4.21 | -2.12 | -1.64 | -0.78 | 0.62 | 0.86 |
| Earnings Per Share Diluted | -4.06 | -2.12 | -1.64 | -0.78 | 0.62 | 0.84 |
| Weighted Average Shares Outstanding | 200.6 Million | 200.87 Million | 200.27 Million | 190.54 Million | 172.78 Million | 164.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 207.78 Million | 200.87 Million | 200.27 Million | 190.54 Million | 172.78 Million | 168.43 Million |
| Gross Margin | 0.04 | 0.46 | 0.52 | 0.51 | 0.51 | 0.53 |
| EBIT Margin | -0.06 | 0.03 | 0.02 | 0.08 | 0.10 | 0.11 |
| Profit Margin | 0.23 | -0.09 | -0.09 | -0.05 | 0.03 | 0.10 |
| EBITDA | -328.44 Million | 353.99 Million | 70.13 Million | 492.58 Million | 466.42 Million | 244.31 Million |
| Earnings Before Tax Margin | 0.04 | -0.04 | -0.05 | -0.00 | 0.04 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.14 Billion | 1.08 Billion | 1.43 Billion | 5.18 Billion | 1.24 Billion | 1.36 Billion |
| Cost of Revenue | 1.07 Billion | 537.8 Million | 1.37 Billion | 4.96 Billion | 650.48 Million | 732.24 Million |
| Gross Profit | 73.73 Million | 543.64 Million | 55.95 Million | 216.77 Million | 597.45 Million | 633.77 Million |
| Operating Expenses | 488.84 Million | 536.37 Million | 593.38 Million | 2.2 Billion | 538.2 Million | 552.6 Million |
| Selling, General and Administrative Expenses | 280.2 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.35 Million | 1.42 Million | 1.17 Million | 4.38 Million | 917 Thousand | 1.4 Million |
| Cost and Expenses | 1.07 Billion | 1.07 Billion | 1.37 Billion | 4.96 Billion | 1.18 Billion | 1.28 Billion |
| Operating Income | 73.73 Million | 8.69 Million | 55.95 Million | 216.77 Million | 60.17 Million | 82.56 Million |
| Interest Expense | 45.02 Million | 43.3 Million | 41.02 Million | 184 Million | 142 Million | 19.62 Million |
| Income Tax Expense | 6.79 Million | -20.09 Million | -13.93 Million | -19.21 Million | -13.78 Million | 13.19 Million |
| Earnings before Tax | 16.12 Million | -177.83 Million | -718.94 Million | -756.4 Million | -172.98 Million | 59.35 Million |
| Net Income | -85.01 Million | -157.73 Million | -783.4 Million | -1.11 Billion | -159.19 Million | 2.29 Billion |
| Earnings Per Share Basic | -0.42 | -0.79 | -3.91 | - | -0.79 | -0.26 |
| Earnings Per Share Diluted | -0.42 | -0.79 | -3.91 | - | -0.79 | -0.26 |
| Weighted Average Shares Outstanding | 200.23 Million | 199.66 Million | 200.35 Million | 200.6 Million | 201.51 Million | 200.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.23 Million | 199.66 Million | 200.35 Million | 207.78 Million | 201.51 Million | 200.96 Million |
| Gross Margin | 0.06 | 0.50 | 0.04 | 0.04 | 0.48 | 0.46 |
| EBIT Margin | 0.12 | -0.00 | 0.09 | - | 0.10 | 0.13 |
| Profit Margin | -0.07 | -0.15 | -0.55 | -0.22 | -0.13 | 1.68 |
| EBITDA | 135.76 Million | -77 Thousand | 124.57 Million | - | 122.74 Million | 177.1 Million |
| Earnings Before Tax Margin | 0.06 | 0.01 | 0.04 | 0.04 | 0.05 | 0.06 |
4534
SECURITY
TTEK
4437
TTDKY
7011