JPY 2561.0
(4.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4657.14 Billion | 4202.79 Billion | 3860.28 Billion | 3699.94 Billion | 4041.37 Billion | 4078.34 Billion |
Cost of Revenue | 3727.03 Billion | 3437.77 Billion | 3204.37 Billion | 3116.46 Billion | 3331.33 Billion | 3310.21 Billion |
Gross Profit | 930.11 Billion | 765.01 Billion | 655.91 Billion | 583.48 Billion | 710.03 Billion | 768.13 Billion |
Operating Expenses | 647.57 Billion | 585.19 Billion | 512.53 Billion | 544.55 Billion | 752.47 Billion | 592.34 Billion |
Selling, General and Administrative Expenses | 593.92 Billion | 623.63 Billion | 556.72 Billion | 531.38 Billion | 583.87 Billion | 541.71 Billion |
Research and Development Expenses | 77.63 Billion | 75.29 Billion | 72.06 Billion | 68.38 Billion | 73.66 Billion | 59.81 Billion |
Other Expenses | - | - | -44.19 Billion | 13.17 Billion | 168.59 Billion | 50.63 Billion |
Cost and Expenses | 4374.6 Billion | 4022.97 Billion | 3716.9 Billion | 3661.02 Billion | 4083.81 Billion | 3902.55 Billion |
Operating Income | 282.54 Billion | 193.32 Billion | 160.24 Billion | 54.08 Billion | -29.53 Billion | 186.72 Billion |
Interest Expense | 17.29 Billion | 31.18 Billion | 18.46 Billion | 16.4 Billion | 14.73 Billion | 11.74 Billion |
Income Tax Expense | 71.62 Billion | 44.81 Billion | 48.02 Billion | 6.15 Billion | -139.94 Billion | 54.15 Billion |
Earnings before Tax | 313.03 Billion | 191.12 Billion | 173.68 Billion | 49.35 Billion | -32.66 Billion | 182.62 Billion |
Net Income | 222.02 Billion | 130.45 Billion | 113.54 Billion | 40.63 Billion | 87.12 Billion | 101.35 Billion |
Earnings Per Share Basic | 66.07 | 38.84 | 33.82 | 12.09 | 25.94 | 30.17 |
Earnings Per Share Diluted | 66.05 | 38.83 | 33.81 | 12.08 | 25.91 | 30.17 |
Weighted Average Shares Outstanding | 3.36 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.36 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion | 3.35 Billion |
Gross Margin | 0.20 | 0.18 | 0.17 | 0.16 | 0.18 | 0.19 |
EBIT Margin | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.10 |
Profit Margin | 0.05 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 |
EBITDA | 482.05 Billion | 351.71 Billion | 307.42 Billion | 284.01 Billion | 125.01 Billion | 341.66 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.01 | -0.01 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1186.55 Billion | 1111.55 Billion | 4657.14 Billion | 1396.48 Billion | 1191.39 Billion | 1085.29 Billion |
Cost of Revenue | 930.15 Billion | 871.02 Billion | 3727.03 Billion | 1111.6 Billion | 940.21 Billion | 884.07 Billion |
Gross Profit | 256.4 Billion | 240.53 Billion | 930.11 Billion | 284.87 Billion | 251.17 Billion | 201.22 Billion |
Operating Expenses | 172.11 Billion | 157 Billion | 695.34 Billion | 217.4 Billion | 159.51 Billion | 153.76 Billion |
Selling, General and Administrative Expenses | 172.11 Billion | 175.08 Billion | - | 217.4 Billion | 166.05 Billion | 155.48 Billion |
Research and Development Expenses | - | - | - | 25 Billion | 34.22 Billion | 37.82 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1102.26 Billion | 1028.02 Billion | 4422.37 Billion | 1329.01 Billion | 1099.73 Billion | 1037.83 Billion |
Operating Income | 84.29 Billion | 76.81 Billion | 234.77 Billion | 67.46 Billion | 90.67 Billion | 48.97 Billion |
Interest Expense | 20.94 Billion | 5.41 Billion | 17.29 Billion | 5.17 Billion | 19.57 Billion | 2.23 Billion |
Income Tax Expense | 18.53 Billion | 33.85 Billion | 71.62 Billion | 20.16 Billion | 22.29 Billion | 12.02 Billion |
Earnings before Tax | 62.21 Billion | 101.3 Billion | 313.03 Billion | 105.77 Billion | 73.88 Billion | 58.01 Billion |
Net Income | 44.83 Billion | 62.28 Billion | 222.02 Billion | 83.97 Billion | 46.1 Billion | 38.75 Billion |
Earnings Per Share Basic | 13.33 | 18.53 | - | 24.99 | 13.72 | 11.53 |
Earnings Per Share Diluted | 13.33 | 18.52 | - | 24.98 | 13.71 | 11.53 |
Weighted Average Shares Outstanding | - | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
Weighted Average Shares Outstanding (Diluted) | - | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion |
Gross Margin | 0.22 | 0.22 | 0.20 | 0.20 | 0.21 | 0.19 |
EBIT Margin | 0.10 | 0.10 | - | 0.08 | 0.11 | 0.09 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 |
EBITDA | 122.41 Billion | 115.43 Billion | - | 118.01 Billion | 130.7 Billion | 95.08 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.05 | 0.05 | 0.08 | 0.05 |
HEX
4534
SECURITY
AFE
4437
TTDKY