USD 40.77
(-1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.19 Billion | 4.52 Billion | 3.5 Billion | 3.21 Billion | 2.99 Billion | 3.1 Billion |
Cost of Revenue | 4.33 Billion | 3.79 Billion | 2.92 Billion | 2.71 Billion | 2.54 Billion | 2.69 Billion |
Gross Profit | 866.44 Million | 725.02 Million | 575.55 Million | 498.4 Million | 446.53 Million | 408.18 Million |
Operating Expenses | 356.02 Million | 305.1 Million | 235.11 Million | 222.97 Million | 204.61 Million | 200.23 Million |
Selling, General and Administrative Expenses | 356.02 Million | 305.1 Million | 235.11 Million | 222.97 Million | 204.61 Million | 200.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 19.9 Million | - | - | - |
Cost and Expenses | 4.68 Billion | 4.1 Billion | 3.16 Billion | 2.93 Billion | 2.75 Billion | 2.89 Billion |
Operating Income | 500.73 Million | 358.11 Million | 340.44 Million | 278.7 Million | 241.09 Million | 188.76 Million |
Interest Expense | 37.27 Million | 52.43 Million | 11.58 Million | 12.74 Million | 14.47 Million | 13.62 Million |
Income Tax Expense | 130.02 Million | 127.52 Million | 85.6 Million | 34.03 Million | 54.1 Million | 16.37 Million |
Earnings before Tax | 463.46 Million | 400.97 Million | 348.76 Million | 266.87 Million | 227.99 Million | 175.13 Million |
Net Income | 333.38 Million | 273.42 Million | 263.12 Million | 232.81 Million | 173.85 Million | 158.66 Million |
Earnings Per Share Basic | 1.25 | 1.03 | 0.98 | 0.86 | 0.64 | 0.58 |
Earnings Per Share Diluted | 1.23 | 1.02 | 0.97 | 0.85 | 0.63 | 0.57 |
Weighted Average Shares Outstanding | 267.36 Million | 266.01 Million | 268.1 Million | 270.39 Million | 271.17 Million | 274.93 Million |
Weighted Average Shares Outstanding (Diluted) | 270.04 Million | 268.18 Million | 270.81 Million | 273.37 Million | 275.11 Million | 279.68 Million |
Gross Margin | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 |
EBIT Margin | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 | 0.08 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 | 0.05 |
EBITDA | 500.73 Million | 481.22 Million | 368 Million | 299.23 Million | 263.03 Million | 238.79 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.09 | 0.08 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.25 Billion | 1.22 Billion | 1.26 Billion | 4.52 Billion | 1.2 Billion |
Cost of Revenue | 1.12 Billion | 1.04 Billion | 1.03 Billion | 1.04 Billion | 3.79 Billion | 1.02 Billion |
Gross Profit | 223.17 Million | 207.49 Million | 190.49 Million | 212.09 Million | 725.02 Million | 188.84 Million |
Operating Expenses | 94.04 Million | 89.81 Million | 79.41 Million | 77.19 Million | 305.1 Million | 89.06 Million |
Selling, General and Administrative Expenses | 94.04 Million | 89.81 Million | 79.41 Million | 77.19 Million | - | 89.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 500 Thousand | - | - | -89.4 Million | 89.4 Million | - |
Cost and Expenses | 1.21 Billion | 1.13 Billion | 1.11 Billion | 1.12 Billion | 4.1 Billion | 1.1 Billion |
Operating Income | 129.13 Million | 117.68 Million | 111.08 Million | 107.37 Million | 358.11 Million | 97.67 Million |
Interest Expense | 9.91 Million | 9.88 Million | 9.57 Million | 12.97 Million | 46.53 Million | 14.86 Million |
Income Tax Expense | 32.89 Million | 31.34 Million | 26.52 Million | 40.74 Million | 127.52 Million | 22.56 Million |
Earnings before Tax | 118.71 Million | 107.8 Million | 101.5 Million | 94.4 Million | 400.97 Million | 82.8 Million |
Net Income | 85.81 Million | 76.44 Million | 74.97 Million | 53.64 Million | 273.42 Million | 60.23 Million |
Earnings Per Share Basic | 1.60 | 1.43 | 1.41 | 1.01 | - | 1.13 |
Earnings Per Share Diluted | 1.59 | 1.42 | 1.40 | 1.00 | - | 1.12 |
Weighted Average Shares Outstanding | 53.51 Million | 53.48 Million | 53.31 Million | 53.24 Million | 53.2 Million | 53.23 Million |
Weighted Average Shares Outstanding (Diluted) | 54.05 Million | 53.87 Million | 53.73 Million | 53.7 Million | 53.63 Million | 53.65 Million |
Gross Margin | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 |
EBIT Margin | 0.11 | 0.11 | 0.11 | 0.12 | - | 0.10 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.04 | 0.06 | 0.05 |
EBITDA | 148.63 Million | 135.41 Million | 130.56 Million | 152.88 Million | - | 119.46 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 |
BIG
9341
PUODY
HEX
4534
SECURITY