NOK 382.0
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.66 Billion | 2.67 Billion | 2.52 Billion | 2.34 Billion | 2.02 Billion | 1.96 Billion |
Cost of Revenue | 1.09 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 893.23 Million | 857.68 Million |
Gross Profit | 1.57 Billion | 1.59 Billion | 1.42 Billion | 1.24 Billion | 1.13 Billion | 1.1 Billion |
Operating Expenses | 1.59 Billion | 1.53 Billion | 1.38 Billion | 1.13 Billion | 1.06 Billion | 1.03 Billion |
Selling, General and Administrative Expenses | 1.58 Billion | 806.84 Million | 720.79 Million | 623.35 Million | 676.52 Million | 442.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.53 Billion | 1.38 Billion | 1.13 Billion | 1.06 Billion | 1.03 Billion |
Cost and Expenses | 2.68 Billion | 2.62 Billion | 2.48 Billion | 2.23 Billion | 1.95 Billion | 1.89 Billion |
Operating Income | -13.84 Million | 54.04 Million | 68.54 Million | 108.09 Million | 65.83 Million | 70.9 Million |
Interest Expense | 24.2 Million | 18.67 Million | 16.69 Million | 15.48 Million | 23.88 Million | 10.87 Million |
Income Tax Expense | -4.09 Million | 8.51 Million | 9 Million | 19.62 Million | 10.21 Million | 15.21 Million |
Earnings before Tax | -48.93 Million | 28.91 Million | 51.84 Million | 100.37 Million | 47.44 Million | 58.72 Million |
Net Income | -38.44 Million | 20.4 Million | 42.84 Million | 80.74 Million | 37.23 Million | 43.51 Million |
Earnings Per Share Basic | -16.66 | 8.84 | 18.57 | 35.00 | 16.14 | 18.86 |
Earnings Per Share Diluted | -16.66 | 8.84 | 18.57 | 35.00 | 16.14 | 18.86 |
Weighted Average Shares Outstanding | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million |
Weighted Average Shares Outstanding (Diluted) | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million | 2.3 Million |
Gross Margin | 0.59 | 0.59 | 0.57 | 0.53 | 0.56 | 0.56 |
EBIT Margin | 0.10 | 0.12 | 0.13 | 0.14 | 0.14 | 0.08 |
Profit Margin | -0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
EBITDA | 270.42 Million | 330.41 Million | 296.91 Million | 331.6 Million | 288.33 Million | 153.6 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | 0.03 | 0.05 | 0.03 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 799.55 Million | 2.66 Billion | 799.55 Million | 535.25 Million | 535.25 Million | 2.67 Billion |
Cost of Revenue | 329.65 Million | 2.67 Billion | 329.65 Million | 215.42 Million | 215.42 Million | 1.08 Billion |
Gross Profit | 469.9 Million | -7.94 Million | 469.9 Million | 319.83 Million | 319.83 Million | 1.59 Billion |
Operating Expenses | 425.01 Million | 1.58 Billion | 425.01 Million | 380.38 Million | 380.38 Million | 1.53 Billion |
Selling, General and Administrative Expenses | 244.22 Million | - | 244.22 Million | 204.38 Million | 204.38 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 1.53 Billion |
Cost and Expenses | 754.66 Million | 2.67 Billion | 754.66 Million | 595.81 Million | 595.81 Million | 2.62 Billion |
Operating Income | 51.59 Million | -7.94 Million | 51.59 Million | -55.58 Million | -55.58 Million | 54.04 Million |
Interest Expense | 16.98 Million | 33.33 Million | - | 15.36 Million | - | 18.67 Million |
Income Tax Expense | 12.65 Million | -4.09 Million | 12.65 Million | 14.7 Million | 14.7 Million | 8.51 Million |
Earnings before Tax | 41.25 Million | -37.3 Million | 41.25 Million | -65.72 Million | -65.72 Million | 28.91 Million |
Net Income | 30.93 Million | -38.44 Million | 30.93 Million | -50.15 Million | -50.15 Million | 20.4 Million |
Earnings Per Share Basic | 13.18 | - | 13.18 | -22.12 | -22.12 | - |
Earnings Per Share Diluted | 13.18 | - | 13.18 | -22.12 | -22.12 | - |
Weighted Average Shares Outstanding | 2.34 Million | 2.3 Million | 2.34 Million | 2.26 Million | 2.26 Million | 2.3 Million |
Weighted Average Shares Outstanding (Diluted) | 2.34 Million | 2.3 Million | 2.34 Million | 2.26 Million | 2.26 Million | 2.3 Million |
Gross Margin | 0.59 | -0.00 | 0.59 | 0.60 | 0.60 | 0.59 |
EBIT Margin | 0.07 | - | 0.07 | -0.05 | -0.05 | - |
Profit Margin | 0.04 | -0.01 | 0.04 | -0.09 | -0.09 | 0.01 |
EBITDA | 54.85 Million | - | 54.85 Million | -26.22 Million | -26.22 Million | - |
Earnings Before Tax Margin | 0.06 | -0.00 | 0.06 | -0.10 | -0.10 | 0.02 |
TWRFF
ALPHAGEO
5395
ALKOM
8932
KNBWY