NOK 428.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.16 Billion | 2.36 Billion | 2.29 Billion | 2.2 Billion | 1.97 Billion | 1.45 Billion |
Total Current Assets | 900.28 Million | 1.01 Billion | 1.04 Billion | 1.15 Billion | 896.58 Million | 817.13 Million |
Cash And Short Term Investments | 224.05 Million | 380.49 Million | 507.47 Million | 541.38 Million | 428.23 Million | 319.77 Million |
Cash and Cash Equivalents | 154.96 Million | 326.53 Million | 421.54 Million | 491.48 Million | 395.7 Million | 295 Million |
Short Term Investments | 69.09 Million | 53.96 Million | 85.93 Million | 49.89 Million | 32.52 Million | 24.76 Million |
Net Receivables | 120.96 Million | 158.25 Million | 114.85 Million | 209.11 Million | 118.15 Million | 134.62 Million |
Inventory | 504.18 Million | 477.43 Million | 419.12 Million | 403.27 Million | 350.19 Million | 362.73 Million |
Other Current Assets | 51.08 Million | 158.25 Million | -1000.00 | 1000.00 | -1000.00 | 1000.00 |
Total Non-Current Assets | 1.26 Billion | 1.34 Billion | 1.25 Billion | 1.04 Billion | 1.08 Billion | 634.09 Million |
Net PPE | 968.92 Million | 1.05 Billion | 962.17 Million | 734.29 Million | 737.39 Million | 273.37 Million |
Good Will And Intangible Assets | 284.37 Million | 267.56 Million | 274.8 Million | 236.83 Million | 260.31 Million | 268.4 Million |
Good Will | 145.05 Million | 128.74 Million | 128.72 Million | 128.72 Million | 128.72 Million | 128.72 Million |
Intangible Assets | 139.32 Million | 138.81 Million | 146.07 Million | 108.1 Million | 131.58 Million | 139.67 Million |
Long-Term Investments | 8.19 Million | -34.91 Million | -65.61 Million | 26.6 Million | 51.01 Million | 67.54 Million |
Tax Assets | - | - | - | 733 Thousand | 32.52 Million | 24.76 Million |
Other Non Current Assets | 1000.00 | 54.07 Million | 85.93 Million | 49.89 Million | -1000.00 | 2000.00 |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 1.26 Billion | 1.43 Billion | 1.34 Billion | 1.3 Billion | 1.15 Billion | 653.17 Million |
Total Current Liabilities | 823.5 Million | 839.52 Million | 846.52 Million | 881.35 Million | 695.88 Million | 551.15 Million |
Account Payables | 193.17 Million | 207.61 Million | 237.18 Million | 315.99 Million | 232.92 Million | 215.02 Million |
Tax Payables | 660 Thousand | 3.07 Million | 5.37 Million | 20.14 Million | 1.79 Million | 10.86 Million |
Short Term Debt | 138.66 Million | 143.92 Million | 132.51 Million | 127.83 Million | 125.84 Million | - |
Deferred Revenue | 198.63 Million | 197.48 Million | 311.57 Million | 311.14 Million | 211.24 Million | - |
Other Current Liabilities | 293.02 Million | 290.5 Million | 165.25 Million | 126.37 Million | 125.87 Million | 336.13 Million |
Total Non Current Liabilities | 441.14 Million | 596.83 Million | 494.26 Million | 422.91 Million | 458.73 Million | 102.01 Million |
Long-Term Debt | 338.8 Million | 484.37 Million | 375.46 Million | 327.54 Million | 360.38 Million | - |
Deferred Revenue Non Current | - | - | 97.15 Million | - | 92.27 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91.23 Million | 91.26 Million | 1000.00 | 95.36 Million | 1000.00 | 93.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 897.13 Million | 926.22 Million | 957.95 Million | 897.87 Million | 823.21 Million | 798.05 Million |
Stock Holders Equity | 880.83 Million | 926.22 Million | 957.95 Million | 897.87 Million | 823.21 Million | 798.05 Million |
Common Stock | 23.52 Million | 23.52 Million | 23.52 Million | 23.52 Million | 23.52 Million | 23.52 Million |
Retained Earnings | 798.8 Million | 853.72 Million | 853.48 Million | 829.43 Million | 772.15 Million | 774.98 Million |
Accumulated other comprehensive income | 58.95 Million | 49.42 Million | 81.39 Million | 45.36 Million | 27.99 Million | -557.16 Million |
Common Stock Equity | 880.83 Million | 926.22 Million | 957.95 Million | 897.87 Million | 823.21 Million | 798.05 Million |
Capital Lease Obligation | 338.8 Million | 545.79 Million | 420.47 Million | 455.37 Million | 486.22 Million | - |
Total Investments | 77.28 Million | 19.04 Million | 20.31 Million | 76.49 Million | 83.53 Million | 92.31 Million |
Total Debt | 477.47 Million | 628.29 Million | 507.97 Million | 455.37 Million | 486.22 Million | - |
Net Debt | 322.5 Million | 301.76 Million | 86.43 Million | -36.1 Million | 90.51 Million | -295 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.16 Billion | 2.16 Billion | 2.16 Billion | 2.01 Billion | 2.01 Billion | 2.36 Billion |
Total Current Assets | 900.28 Million | 900.28 Million | 900.28 Million | 705.34 Million | 705.34 Million | 1.01 Billion |
Cash And Short Term Investments | 224.05 Million | 224.05 Million | 224.05 Million | 58.41 Million | 58.41 Million | 380.49 Million |
Cash and Cash Equivalents | 154.96 Million | 154.96 Million | 154.96 Million | 12.4 Million | -58.41 Million | 326.53 Million |
Short Term Investments | 69.09 Million | 69.09 Million | 69.09 Million | 46.01 Million | 58.41 Million | 53.96 Million |
Net Receivables | 120.96 Million | 120.96 Million | 106.54 Million | 100.35 Million | 34.49 Million | 158.25 Million |
Inventory | 504.18 Million | 504.18 Million | 504.18 Million | 546.57 Million | 546.57 Million | 477.43 Million |
Other Current Assets | 51.08 Million | 51.08 Million | 65.49 Million | 65.85 Million | 65.85 Million | 158.25 Million |
Total Non-Current Assets | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.3 Billion | 1.3 Billion | 1.34 Billion |
Net PPE | 968.92 Million | 968.92 Million | 968.92 Million | 858.37 Million | 997.4 Million | 1.05 Billion |
Good Will And Intangible Assets | 284.37 Million | 284.37 Million | 284.37 Million | 288.78 Million | 288.78 Million | 267.56 Million |
Good Will | 145.05 Million | 145.05 Million | 145.05 Million | 149.72 Million | 149.72 Million | 128.74 Million |
Intangible Assets | 139.32 Million | 139.32 Million | 139.32 Million | 139.06 Million | 139.06 Million | 138.81 Million |
Long-Term Investments | 8.19 Million | 8.19 Million | 8.19 Million | -35.98 Million | 10.02 Million | -34.91 Million |
Tax Assets | - | - | - | 12.27 Million | - | - |
Other Non Current Assets | 1000.00 | 1000.00 | 1000.00 | 185.75 Million | 12.97 Million | 54.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.19 Billion | 1.19 Billion | 1.43 Billion |
Total Current Liabilities | 823.5 Million | 823.5 Million | 823.5 Million | 741.9 Million | 741.9 Million | 839.52 Million |
Account Payables | 193.17 Million | 193.17 Million | 193.17 Million | 92.15 Million | 92.15 Million | 207.61 Million |
Tax Payables | 660 Thousand | 660 Thousand | - | -6.55 Million | - | 3.07 Million |
Short Term Debt | 138.66 Million | 138.66 Million | - | 307.02 Million | 166.39 Million | 143.92 Million |
Deferred Revenue | 198.63 Million | 198.63 Million | - | 158.78 Million | - | 197.48 Million |
Other Current Liabilities | 293.02 Million | 293.02 Million | 630.32 Million | 183.94 Million | 483.35 Million | 290.5 Million |
Total Non Current Liabilities | 441.14 Million | 441.14 Million | 441.14 Million | 449.89 Million | 449.89 Million | 596.83 Million |
Long-Term Debt | 338.8 Million | 338.8 Million | 338.8 Million | 357.47 Million | 357.47 Million | 484.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 91.23 Million | 91.23 Million | 102.33 Million | 92.41 Million | 92.41 Million | 91.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 897.13 Million | 897.13 Million | 897.13 Million | 822.74 Million | 822.74 Million | 926.22 Million |
Stock Holders Equity | 880.83 Million | 880.83 Million | 880.83 Million | 801.81 Million | 801.81 Million | 926.22 Million |
Common Stock | 23.52 Million | 23.52 Million | 23.52 Million | 23.52 Million | 23.52 Million | 23.52 Million |
Retained Earnings | 798.8 Million | 798.8 Million | 798.8 Million | 737.26 Million | 737.26 Million | 853.72 Million |
Accumulated other comprehensive income | 58.95 Million | 58.95 Million | 58.95 Million | 41.48 Million | 41.48 Million | 49.42 Million |
Common Stock Equity | 880.83 Million | 880.83 Million | 880.83 Million | 801.81 Million | 801.81 Million | 926.22 Million |
Capital Lease Obligation | 338.8 Million | 338.8 Million | 477.47 Million | 496.3 Million | 496.3 Million | 545.79 Million |
Total Investments | 77.28 Million | 77.28 Million | 77.28 Million | 10.02 Million | 68.44 Million | 19.04 Million |
Total Debt | 477.47 Million | 477.47 Million | 338.8 Million | 664.49 Million | 523.87 Million | 628.29 Million |
Net Debt | 322.5 Million | 322.5 Million | 183.84 Million | 652.09 Million | 582.28 Million | 301.76 Million |
TWRFF
ALPHAGEO
5395
ALKOM
8932
KNBWY