NOK 28.2
(6.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 88.62 Million | 107.02 Million | 82.57 Million | 63.02 Million | 44.05 Million | 151.37 Million |
Cost of Revenue | -463 Thousand | 5.36 Million | 4.56 Million | 2.96 Million | 906 Thousand | 27.35 Million |
Gross Profit | 89.08 Million | 101.66 Million | 78.01 Million | 60.06 Million | 43.14 Million | 124.01 Million |
Operating Expenses | 50.93 Million | 89.56 Million | 71.85 Million | 68.72 Million | 63.35 Million | 127.9 Million |
Selling, General and Administrative Expenses | 27.7 Million | 39.26 Million | 28.18 Million | 17.96 Million | 8.33 Million | 54.44 Million |
Research and Development Expenses | 14.83 Million | 10.92 Million | 4.98 Million | 5.55 Million | 8.77 Million | 6.6 Million |
Other Expenses | 718 Thousand | 50.3 Million | 43.66 Million | 50.76 Million | 55.01 Million | -113 Thousand |
Cost and Expenses | 50.93 Million | 94.93 Million | 76.41 Million | 71.69 Million | 64.26 Million | 155.26 Million |
Operating Income | 27.01 Million | 11.04 Million | 6.15 Million | -8.66 Million | -20.21 Million | -17.61 Million |
Interest Expense | 10.03 Million | 3.03 Million | 6.27 Million | 6.94 Million | 8.22 Million | 4.21 Million |
Income Tax Expense | 3.24 Million | 2.05 Million | -519 Thousand | 323 Thousand | 627 Thousand | 815 Thousand |
Earnings before Tax | 16.12 Million | 7.76 Million | -116 Thousand | -15.6 Million | -32.34 Million | -21.94 Million |
Net Income | 11.46 Million | 5.71 Million | 403 Thousand | -15.93 Million | -32.97 Million | -22.75 Million |
Earnings Per Share Basic | 0.09 | 0.05 | 0.00 | -0.18 | -0.37 | -0.25 |
Earnings Per Share Diluted | 0.09 | 0.05 | 0.00 | -0.18 | -0.37 | -0.25 |
Weighted Average Shares Outstanding | 127.86 Million | 116.34 Million | 94.01 Million | 90 Million | 90 Million | 89.56 Million |
Weighted Average Shares Outstanding (Diluted) | 129.78 Million | 118.94 Million | 95.24 Million | 90 Million | 90 Million | 89.56 Million |
Gross Margin | 1.01 | 0.95 | 0.94 | 0.95 | 0.98 | 0.82 |
EBIT Margin | 0.62 | 0.30 | 0.25 | 0.17 | 0.13 | 0.11 |
Profit Margin | 0.13 | 0.05 | 0.00 | -0.25 | -0.75 | -0.15 |
EBITDA | 54.81 Million | 43.03 Million | 8.51 Million | 10.74 Million | 1.79 Million | 15.34 Million |
Earnings Before Tax Margin | 0.30 | 0.10 | 0.07 | -0.14 | -0.46 | -0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.26 Million | 27.97 Million | 88.62 Million | -13.91 Million | 35.05 Million | 34.9 Million |
Cost of Revenue | 36 Thousand | - | -463 Thousand | -40.42 Million | 1.18 Million | 1.29 Million |
Gross Profit | 30.23 Million | 27.97 Million | 89.08 Million | 26.51 Million | 33.87 Million | 33.61 Million |
Operating Expenses | 22.42 Million | 17.67 Million | 50.93 Million | -29.54 Million | 27.11 Million | 27.05 Million |
Selling, General and Administrative Expenses | 8.39 Million | 6.81 Million | - | 780 Thousand | 9.2 Million | 8.95 Million |
Research and Development Expenses | - | - | - | 14.83 Million | - | - |
Other Expenses | - | - | 718 Thousand | - | - | - |
Cost and Expenses | 22.46 Million | 17.67 Million | 50.93 Million | -33.39 Million | 28.3 Million | 28.34 Million |
Operating Income | 7.8 Million | 10.3 Million | 27.01 Million | -1.71 Million | 16.58 Million | 6.55 Million |
Interest Expense | - | - | 10.03 Million | - | - | - |
Income Tax Expense | 792 Thousand | 1000.00 | 3.24 Million | 1.51 Million | 1.59 Million | -24 Thousand |
Earnings before Tax | 4.05 Million | 9.85 Million | 16.12 Million | -5.44 Million | 10.73 Million | 6.63 Million |
Net Income | -5.03 Million | 3.55 Million | 11.46 Million | -7.69 Million | 8.98 Million | 6.5 Million |
Earnings Per Share Basic | -0.04 | 0.03 | - | -0.06 | 0.07 | 0.05 |
Earnings Per Share Diluted | -0.04 | 0.03 | - | -0.06 | 0.07 | 0.05 |
Weighted Average Shares Outstanding | 130.89 Million | 129 Million | 127.86 Million | 128.97 Million | 128.95 Million | 127.85 Million |
Weighted Average Shares Outstanding (Diluted) | 130.89 Million | 130.51 Million | 129.78 Million | 130.87 Million | 131.23 Million | 130.26 Million |
Gross Margin | 1.00 | 1.00 | 1.01 | -1.91 | 0.97 | 0.96 |
EBIT Margin | 0.64 | 0.63 | - | -1.93 | 0.11 | 0.40 |
Profit Margin | -0.17 | 0.13 | 0.13 | 0.55 | 0.26 | 0.19 |
EBITDA | 19.23 Million | 17.58 Million | - | 26.87 Million | 3.87 Million | 13.88 Million |
Earnings Before Tax Margin | 0.26 | 0.37 | 0.30 | 0.12 | 0.47 | 0.19 |
ZD
UJJIVANSFB
VRC
WLDFF
BCH
ALVRQ