Wildflower Brands Inc. (WLDFF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|
| Revenue | 7.08 Million | 1.4 Million | 110.72 Thousand | - | - | - |
| Cost of Revenue | 3.92 Million | 915.99 Thousand | 56.3 Thousand | - | - | - |
| Gross Profit | 3.15 Million | 492.11 Thousand | 54.41 Thousand | - | - | - |
| Operating Expenses | 6 Million | 3.89 Million | 810.76 Thousand | 713.2 Thousand | 1.4 Million | 620.65 Thousand |
| Selling, General and Administrative Expenses | 5.7 Million | 3.83 Million | 788.84 Thousand | 704.07 Thousand | 1.4 Million | 620.65 Thousand |
| Research and Development Expenses | 42.4 Thousand | - | 3704.00 | 2699.00 | - | - |
| Other Expenses | 901.89 Thousand | -1.22 Million | 14.3 Thousand | - | - | - |
| Cost and Expenses | 9.93 Million | 4.8 Million | 867.06 Thousand | 713.2 Thousand | 1.4 Million | 620.65 Thousand |
| Operating Income | -2.42 Million | -3.47 Million | -759.86 Thousand | -714.23 Thousand | -1.41 Million | -603.31 Thousand |
| Interest Expense | 1 Million | 159.97 Thousand | 3515.00 | 1033.00 | 902.00 | 477.00 |
| Income Tax Expense | 16.38 Thousand | -1.06 Million | 3515.00 | 1033.00 | 902.00 | 14.34 Thousand |
| Earnings before Tax | -4.93 Million | -7.07 Million | -1.19 Million | -963.73 Thousand | -1.5 Million | -1.45 Million |
| Net Income | -4.95 Million | -7.07 Million | -1.19 Million | -963.73 Thousand | -1.5 Million | -1.45 Million |
| Earnings Per Share Basic | -0.08 | -0.12 | -0.03 | -0.02 | -0.05 | -0.10 |
| Earnings Per Share Diluted | -0.08 | -0.12 | -0.03 | -0.02 | -0.05 | -0.10 |
| Weighted Average Shares Outstanding | 65.49 Million | 56.93 Million | 46.79 Million | 38.77 Million | 32.09 Million | 13.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.49 Million | 56.93 Million | 46.79 Million | 38.77 Million | 32.09 Million | 13.87 Million |
| Gross Margin | 0.45 | 0.35 | 0.49 | - | - | - |
| EBIT Margin | -0.31 | -3.27 | -6.67 | - | - | - |
| Profit Margin | -0.70 | -5.03 | -10.79 | - | - | - |
| EBITDA | -2.16 Million | -4.6 Million | -738.08 Thousand | -706.77 Thousand | -1.4 Million | -617.18 Thousand |
| Earnings Before Tax Margin | -0.34 | -2.47 | -6.86 | - | - | - |
| Breakdown | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 FY | 2019 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.3 Million | 5.51 Million | 6.35 Million | 2.12 Million | 7.08 Million | 2.54 Million |
| Cost of Revenue | 2.61 Million | 2.7 Million | 3.51 Million | 1.15 Million | 3.92 Million | 1.49 Million |
| Gross Profit | 2.68 Million | 2.8 Million | 2.84 Million | 970.97 Thousand | 3.15 Million | 1.05 Million |
| Operating Expenses | 2.81 Million | 2.49 Million | 5.93 Million | 2.13 Million | 6 Million | 1.55 Million |
| Selling, General and Administrative Expenses | 2.2 Million | 1.85 Million | 5.32 Million | 2 Million | - | 1.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.54 Thousand | 46.43 Thousand | - | 868.58 Thousand | 901.89 Thousand | - |
| Cost and Expenses | 5.43 Million | 5.19 Million | 9.44 Million | 3.28 Million | 9.93 Million | 3.05 Million |
| Operating Income | -233.04 Thousand | 246.67 Thousand | -3.26 Million | -412.86 Thousand | -2.42 Million | -625.14 Thousand |
| Interest Expense | 692.67 Thousand | 687.85 Thousand | 624.49 Thousand | 381.01 Thousand | 1 Million | 217.96 Thousand |
| Income Tax Expense | 704.22 Thousand | 734.28 Thousand | 624.49 Thousand | 1.26 Million | 16.38 Thousand | 217.96 Thousand |
| Earnings before Tax | 101.43 Thousand | -739.82 Thousand | -3.83 Million | -2.57 Million | -4.93 Million | -1.01 Million |
| Net Income | 101.43 Thousand | -739.82 Thousand | -3.83 Million | -2.58 Million | -4.95 Million | -1.01 Million |
| Earnings Per Share Basic | 0.00 | -0.01 | -0.03 | - | - | -0.02 |
| Earnings Per Share Diluted | 0.00 | -0.01 | -0.03 | - | - | -0.02 |
| Weighted Average Shares Outstanding | 137.6 Million | 136.91 Million | 136.91 Million | - | 65.49 Million | 64.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.6 Million | 136.91 Million | 136.91 Million | - | 65.49 Million | 64.66 Million |
| Gross Margin | 0.51 | 0.51 | 0.45 | 0.46 | 0.45 | 0.41 |
| EBIT Margin | 0.07 | 0.16 | -0.41 | -0.15 | - | -0.23 |
| Profit Margin | 0.02 | -0.13 | -0.60 | -1.22 | -0.70 | -0.40 |
| EBITDA | 381.32 Thousand | 880.22 Thousand | -2.63 Million | -326.09 Thousand | - | -579.97 Thousand |
| Earnings Before Tax Margin | -0.04 | 0.04 | -0.51 | -0.19 | -0.34 | -0.25 |
BCH
ALVRQ
GIG
002203
600018
FNBT