Elektroimportøren AS (ELIMP.OL)
NOK 12.7
(2.83%)
NOK 12.7
(2.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.6 Billion | 1.62 Billion | 1.48 Billion | 1.31 Billion | 963.78 Million | 786.19 Million |
| Cost of Revenue | 1.41 Billion | 1.01 Billion | 912.3 Million | 798.38 Million | 589.66 Million | 464.25 Million |
| Gross Profit | 186.32 Million | 604.44 Million | 572.67 Million | 516.34 Million | 374.11 Million | 321.94 Million |
| Operating Expenses | 146.22 Million | 490.87 Million | 427.74 Million | 393.38 Million | 324.98 Million | 278.28 Million |
| Selling, General and Administrative Expenses | 146.22 Million | 39.79 Million | 34.77 Million | 95.38 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 451.07 Million | 392.97 Million | 393.38 Million | 324.98 Million | 278.28 Million |
| Cost and Expenses | 1.56 Billion | 1.51 Billion | 1.34 Billion | 1.19 Billion | 914.64 Million | 742.54 Million |
| Operating Income | 40.1 Million | 113.57 Million | 144.92 Million | 121.6 Million | 48.39 Million | 41.19 Million |
| Interest Expense | 54.13 Million | 36.2 Million | 20.77 Million | 9.86 Million | 12.69 Million | 12.92 Million |
| Income Tax Expense | -4.06 Million | 15.08 Million | 27.32 Million | 25.88 Million | 9.62 Million | 7.9 Million |
| Earnings before Tax | -15.93 Million | 67.14 Million | 124.57 Million | 107.15 Million | 33.47 Million | 22.47 Million |
| Net Income | -11.79 Million | 52.06 Million | 97.24 Million | 79.91 Million | 23.84 Million | 14.57 Million |
| Earnings Per Share Basic | -0.48 | 2.37 | 4.61 | 3.79 | 1.13 | 0.70 |
| Earnings Per Share Diluted | -0.49 | 2.37 | 4.61 | 3.79 | 1.13 | 0.70 |
| Weighted Average Shares Outstanding | 24.6 Million | 21.95 Million | 21.09 Million | 21.09 Million | 21.09 Million | 20.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.18 Million | 21.95 Million | 21.09 Million | 21.09 Million | 21.09 Million | 20.73 Million |
| Gross Margin | 0.12 | 0.37 | 0.39 | 0.39 | 0.39 | 0.41 |
| EBIT Margin | 0.08 | 0.12 | 0.15 | 0.12 | 0.08 | 0.09 |
| Profit Margin | -0.01 | 0.03 | 0.07 | 0.06 | 0.02 | 0.02 |
| EBITDA | 133.49 Million | 209.17 Million | 227.61 Million | 200.69 Million | 76.88 Million | 65.08 Million |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.10 | 0.09 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 349 Million | 350 Million | 495 Million | 1.6 Billion | 401 Million | 326 Million |
| Cost of Revenue | 309 Million | 322 Million | 428 Million | 1.41 Billion | 259 Million | 213 Million |
| Gross Profit | 40 Million | 28 Million | 67 Million | 186.05 Million | 142 Million | 113 Million |
| Operating Expenses | 35 Million | 32 Million | 40 Million | 146.22 Million | 139 Million | 108 Million |
| Selling, General and Administrative Expenses | 35 Million | 32 Million | 40 Million | - | 38 Million | 30 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 60 Million | - | -40 Million | -146.22 Million | - | - |
| Cost and Expenses | 344 Million | 354 Million | 468 Million | 1.56 Billion | 398 Million | 321 Million |
| Operating Income | 5 Million | -4 Million | 27 Million | 38.71 Million | 2 Million | 4 Million |
| Interest Expense | 11 Million | 8 Million | 18 Million | 46.16 Million | 12 Million | 14 Million |
| Income Tax Expense | -2 Million | -1 Million | 2 Million | -3 Million | -3 Million | -2 Million |
| Earnings before Tax | -7 Million | -12 Million | 9 Million | -15 Million | -9 Million | -10 Million |
| Net Income | -5 Million | -11 Million | 7.2 Million | -12 Million | -6 Million | -8 Million |
| Earnings Per Share Basic | -0.10 | -0.22 | 0.26 | - | -0.22 | -0.29 |
| Earnings Per Share Diluted | -0.10 | -0.22 | 0.26 | - | -0.22 | -0.29 |
| Weighted Average Shares Outstanding | 50.78 Million | 50.78 Million | 27.24 Million | 27.24 Million | 27.24 Million | 27.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.78 Million | 50.78 Million | 26.66 Million | 24.6 Million | 27.24 Million | 27.24 Million |
| Gross Margin | 0.11 | 0.08 | 0.14 | 0.12 | 0.35 | 0.35 |
| EBIT Margin | 0.09 | 0.07 | 0.09 | - | 0.07 | 0.10 |
| Profit Margin | -0.01 | -0.03 | 0.01 | -0.01 | -0.01 | -0.02 |
| EBITDA | 30 Million | 24 Million | 46 Million | - | 29 Million | 31 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | 0.05 | 0.02 | 0.00 | 0.01 |
LFVN
INMB
2686
600249
600169
GGNDF