Gfoot Co.,Ltd. (2686.T)
JPY 282.0
(-0.35%)
JPY 282.0
(-0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 64.6 Billion | 65.69 Billion | 66.26 Billion | 65.84 Billion | 89.08 Billion | 95.01 Billion |
| Cost of Revenue | 36.21 Billion | 38.88 Billion | 38.9 Billion | 42.71 Billion | 49.48 Billion | 51.23 Billion |
| Gross Profit | 28.38 Billion | 26.81 Billion | 27.36 Billion | 23.13 Billion | 39.6 Billion | 43.77 Billion |
| Operating Expenses | 29.46 Billion | 31.61 Billion | 34 Billion | 35.33 Billion | 41.6 Billion | 43.41 Billion |
| Selling, General and Administrative Expenses | 29.1 Billion | 3.29 Billion | 3.77 Billion | 3.68 Billion | 4.63 Billion | 4.99 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 361 Million | 15 Million | 22 Million | 31 Million | 3 Million | 36 Million |
| Cost and Expenses | 65.68 Billion | 70.49 Billion | 72.9 Billion | 78.04 Billion | 91.08 Billion | 94.65 Billion |
| Operating Income | -1.08 Billion | -4.8 Billion | -6.64 Billion | -12.2 Billion | -2 Billion | 351 Million |
| Interest Expense | 282 Million | 216 Million | 180 Million | 85 Million | 48 Million | 49 Million |
| Income Tax Expense | 229 Million | 294 Million | 220 Million | 344 Million | 1.77 Billion | -298 Million |
| Earnings before Tax | -1.53 Billion | -5.22 Billion | -6.92 Billion | -12.37 Billion | -2.68 Billion | -1.77 Billion |
| Net Income | -1.76 Billion | -5.52 Billion | -7.14 Billion | -12.71 Billion | -4.45 Billion | -1.47 Billion |
| Earnings Per Share Basic | -41.54 | -129.81 | -167.87 | -298.90 | -104.67 | -34.74 |
| Earnings Per Share Diluted | -41.54 | -129.81 | -167.87 | -298.90 | -104.67 | -34.74 |
| Weighted Average Shares Outstanding | 42.56 Million | 42.54 Million | 42.54 Million | 42.54 Million | 42.54 Million | 42.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.56 Million | 42.54 Million | 42.54 Million | 42.54 Million | 42.54 Million | 42.53 Million |
| Gross Margin | 0.44 | 0.41 | 0.41 | 0.35 | 0.44 | 0.46 |
| EBIT Margin | -0.01 | -0.07 | -0.09 | -0.18 | -0.01 | 0.01 |
| Profit Margin | -0.03 | -0.08 | -0.11 | -0.19 | -0.05 | -0.02 |
| EBITDA | -897 Million | -4.63 Billion | -6.32 Billion | -11.7 Billion | -1.98 Billion | -943 Million |
| Earnings Before Tax Margin | -0.02 | -0.07 | -0.10 | -0.19 | -0.02 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.34 Billion | 16.93 Billion | 15.39 Billion | 64.6 Billion | 15.54 Billion | 15.59 Billion |
| Cost of Revenue | 8.68 Billion | 9.36 Billion | 8.8 Billion | 36.57 Billion | 8.59 Billion | 8.76 Billion |
| Gross Profit | 6.65 Billion | 7.56 Billion | 6.58 Billion | 28.02 Billion | 6.94 Billion | 6.82 Billion |
| Operating Expenses | 6.93 Billion | 7.16 Billion | 6.99 Billion | 29.1 Billion | 7.13 Billion | 7.52 Billion |
| Selling, General and Administrative Expenses | 6.86 Billion | 7.16 Billion | 6.99 Billion | - | 7.02 Billion | 7.52 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.93 Billion | 2 Million | 3 Million | -1 Million | -5 Million | - |
| Cost and Expenses | 15.62 Billion | 16.53 Billion | 15.79 Billion | 65.68 Billion | 15.72 Billion | 16.28 Billion |
| Operating Income | -282 Million | 401 Million | -406 Million | -1.08 Billion | -185 Million | -689 Million |
| Interest Expense | 79 Million | 85 Million | 77 Million | 282 Million | 79 Million | 66 Million |
| Income Tax Expense | 5 Million | 108 Million | 57 Million | 229 Million | 59 Million | 58 Million |
| Earnings before Tax | -362 Million | 317 Million | -646 Million | -1.53 Billion | -206 Million | -777 Million |
| Net Income | -367 Million | 208 Million | -703 Million | -1.76 Billion | -265 Million | -836 Million |
| Earnings Per Share Basic | -8.62 | 4.89 | -16.52 | - | -6.23 | -19.64 |
| Earnings Per Share Diluted | -8.62 | 4.89 | -16.52 | - | -6.23 | -19.64 |
| Weighted Average Shares Outstanding | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million | 42.56 Million |
| Gross Margin | 0.43 | 0.45 | 0.43 | 0.43 | 0.45 | 0.44 |
| EBIT Margin | -0.02 | 0.03 | -0.02 | - | -0.01 | -0.04 |
| Profit Margin | -0.02 | 0.01 | -0.05 | -0.03 | -0.02 | -0.05 |
| EBITDA | -283 Million | 485 Million | -328 Million | - | -191 Million | -687 Million |
| Earnings Before Tax Margin | -0.02 | 0.02 | -0.03 | -0.02 | -0.01 | -0.04 |
HAWPF
603365
KSN
ELIMP
LFVN
INMB