NOK 5.39
(-5.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 132.6 Million | 117.82 Million | 98.09 Million | 94.74 Million | 95.31 Million | 90.9 Million |
Cost of Revenue | 52.2 Million | -1.26 Million | 1.96 Million | 2.15 Million | 2.28 Million | 2.22 Million |
Gross Profit | 80.4 Million | 119.09 Million | 96.13 Million | 92.59 Million | 93.02 Million | 88.67 Million |
Operating Expenses | 40.36 Million | 77.96 Million | 51.64 Million | 77.03 Million | 72.95 Million | 88.3 Million |
Selling, General and Administrative Expenses | 27.97 Million | - | 9.59 Million | 17.79 Million | 21.43 Million | 33.15 Million |
Research and Development Expenses | 16.42 Million | - | - | - | - | - |
Other Expenses | -4.03 Million | 77.96 Million | 42.05 Million | 59.23 Million | 51.51 Million | 55.15 Million |
Cost and Expenses | 92.56 Million | 76.69 Million | 53.61 Million | 79.18 Million | 75.24 Million | 90.53 Million |
Operating Income | 40.03 Million | 41.13 Million | 44.48 Million | 15.47 Million | 20.09 Million | -1.29 Million |
Interest Expense | 214 Thousand | 199 Thousand | 98 Thousand | 231 Thousand | 333 Thousand | 6000.00 |
Income Tax Expense | 8.53 Million | 7.72 Million | 9.5 Million | 3.16 Million | 2.36 Million | -112 Thousand |
Earnings before Tax | 41.26 Million | 41.04 Million | 44.38 Million | 15.24 Million | 9.76 Million | -1.29 Million |
Net Income | 32.72 Million | 28.79 Million | 34.88 Million | 12.08 Million | 7.39 Million | -1.17 Million |
Earnings Per Share Basic | 0.42 | 0.37 | 0.45 | 0.16 | 0.10 | -0.02 |
Earnings Per Share Diluted | 0.42 | 0.37 | 0.45 | 0.16 | 0.10 | -0.02 |
Weighted Average Shares Outstanding | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million |
Weighted Average Shares Outstanding (Diluted) | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million | 77.73 Million | 77.36 Million |
Gross Margin | 0.61 | 1.01 | 0.98 | 0.98 | 0.98 | 0.98 |
EBIT Margin | 0.40 | 0.42 | 0.57 | 0.27 | 0.40 | 0.08 |
Profit Margin | 0.25 | 0.24 | 0.36 | 0.13 | 0.08 | -0.01 |
EBITDA | 53.32 Million | 49.92 Million | 50.3 Million | 57.75 Million | 28.26 Million | 5.41 Million |
Earnings Before Tax Margin | 0.30 | 0.35 | 0.45 | 0.16 | 0.21 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.7 Million | 34.67 Million | 132.19 Million | 33.21 Million | 32.8 Million | 33.67 Million |
Cost of Revenue | 918 Thousand | 841 Thousand | 2.49 Million | 1.69 Million | -8000.00 | 54 Thousand |
Gross Profit | 30.78 Million | 33.83 Million | 129.69 Million | 31.51 Million | 32.81 Million | 33.61 Million |
Operating Expenses | 25.73 Million | 22.85 Million | 89.66 Million | 28.33 Million | 20.59 Million | 19.81 Million |
Selling, General and Administrative Expenses | 10.94 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.3 Million | - | - | - | - | - |
Cost and Expenses | 26.65 Million | 23.69 Million | 92.15 Million | 30.03 Million | 20.58 Million | 19.86 Million |
Operating Income | 5.05 Million | 10.97 Million | 40.03 Million | 3.17 Million | 12.22 Million | 13.8 Million |
Interest Expense | 47 Thousand | 120 Thousand | 214 Thousand | 45 Thousand | 52 Thousand | 60 Thousand |
Income Tax Expense | 1.04 Million | 2.29 Million | 8.53 Million | 1.06 Million | 2.48 Million | 2.82 Million |
Earnings before Tax | 5 Million | 10.86 Million | 41.26 Million | 4.51 Million | 12.19 Million | 13.76 Million |
Net Income | 3.95 Million | 8.57 Million | 32.72 Million | 3.45 Million | 9.71 Million | 10.94 Million |
Earnings Per Share Basic | 0.05 | 0.11 | - | 0.04 | 0.13 | 0.14 |
Earnings Per Share Diluted | 0.05 | 0.11 | - | 0.04 | 0.13 | 0.14 |
Weighted Average Shares Outstanding | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million |
Weighted Average Shares Outstanding (Diluted) | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million | 77.36 Million |
Gross Margin | 0.97 | 0.98 | 0.98 | 0.95 | 1.00 | 1.00 |
EBIT Margin | 0.24 | 0.37 | - | 0.20 | 0.44 | 0.48 |
Profit Margin | 0.12 | 0.25 | 0.25 | 0.10 | 0.30 | 0.32 |
EBITDA | 7.62 Million | 12.82 Million | - | 6.62 Million | 14.53 Million | 16.06 Million |
Earnings Before Tax Margin | 0.16 | 0.32 | 0.30 | 0.10 | 0.37 | 0.41 |
3276
5364
RKT
SQU
ITN
APXI