ContextVision AB (publ) (CONTX.OL)

NOK 5.23

(-4.68%)

Annual Balance Sheets

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 103.15 Million 97.73 Million 110.63 Million 106.02 Million 92.81 Million 76.83 Million
Total Current Assets 86.65 Million 78.08 Million 87.56 Million 73.8 Million 59.33 Million 61.47 Million
Cash And Short Term Investments 57.85 Million 40.57 Million 24.91 Million 46.35 Million 36.32 Million 37.94 Million
Cash and Cash Equivalents 56.83 Million 40.57 Million 24.91 Million 46.35 Million 36.32 Million 37.94 Million
Short Term Investments 1.01 Million - - - - -
Net Receivables 209 Thousand - - - - -
Inventory 1.85 Million 1.27 Million 1.02 Million 768 Thousand 884 Thousand 714 Thousand
Other Current Assets 26.74 Million - - - - 22.81 Million
Total Non-Current Assets 16.49 Million 19.65 Million 23.07 Million 32.21 Million 33.48 Million 15.35 Million
Net PPE 9.24 Million 8.86 Million 13.74 Million 8.09 Million 12.13 Million 3.35 Million
Good Will And Intangible Assets 6.32 Million 9.54 Million 8.62 Million 23.72 Million 19.15 Million 11.68 Million
Good Will - - - - - -
Intangible Assets 6.32 Million 9.54 Million 8.62 Million 23.72 Million 19.15 Million 11.68 Million
Long-Term Investments - - - - - -
Tax Assets - - - - - -
Other Non Current Assets 926 Thousand 1.25 Million 704 Thousand 395 Thousand 2.19 Million 323 Thousand
Other Assets 2000.00 -1000.00 1000.00 - - -
Total Liabilities 25.33 Million 31.2 Million 72.82 Million 26.23 Million 26.67 Million 18.27 Million
Total Current Liabilities 23.37 Million 29.18 Million 67.82 Million 21.77 Million 20.38 Million 17.3 Million
Account Payables 5.34 Million 3.33 Million 10.23 Million 2.32 Million 3.83 Million 4.23 Million
Tax Payables 1.18 Million 7.67 Million 1.33 Million 2.49 Million 501 Thousand -
Short Term Debt 3.66 Million 2.54 Million 4.23 Million 3.48 Million 3.9 Million -
Deferred Revenue 13.34 Million - 55.86 Million 18.45 Million 13.13 Million -
Other Current Liabilities 1.01 Million 23.3 Million -2.5 Million -2.49 Million -502 Thousand 13.07 Million
Total Non Current Liabilities 1.96 Million 2.02 Million 5 Million 4.46 Million 6.29 Million 968 Thousand
Long-Term Debt 1.51 Million 1.88 Million 4.85 Million 1.59 Million 4.73 Million -
Deferred Revenue Non Current - - - - - -
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 1000.00 1000.00 - -1000.00 - -
Other Liabilities - - - - - -
Total Equity 77.82 Million 66.52 Million 37.8 Million 79.78 Million 66.13 Million 58.56 Million
Stock Holders Equity 77.82 Million 66.52 Million 37.8 Million 79.78 Million 66.13 Million 58.56 Million
Common Stock 2.08 Million 2.08 Million 2.08 Million 2.08 Million 2.08 Million 2.08 Million
Retained Earnings 71.73 Million 62.21 Million 33.13 Million 72.51 Million 60.43 Million 53.03 Million
Accumulated other comprehensive income 1.14 Million - - - - -
Common Stock Equity 77.82 Million 66.52 Million 37.8 Million 79.78 Million 66.13 Million 58.56 Million
Capital Lease Obligation 5.18 Million 4.42 Million 9.08 Million 5.08 Million 8.64 Million -
Total Investments 1.01 Million - - - - -
Total Debt 5.18 Million 4.42 Million 9.08 Million 5.08 Million 8.64 Million -
Net Debt -51.65 Million -36.14 Million -15.83 Million -41.27 Million -27.68 Million -37.94 Million

Balance Sheet Charts

Created with Highcharts 11.1.0Value in SEKYearly Balance Sheet BreakdownCurrent AssetsNon-Current AssetsCurrent LiabilitiesNon-Current LiabilitiesEquity2020202120222023025 M50 M75 M100 M125 M
Created with Highcharts 11.1.0Current RatioWorking CapitalAnnual Working CapitalSource: YRWorking CapitalCurrrent Ratio20202021202220230.81.62.43.244.8015 M30 M45 M60 M75 M