Borgestad ASA (BOR.OL)
NOK 17.0
(-4.48%)
NOK 17.0
(-4.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 918.77 Million | 883.25 Million | 838.93 Million | 889.02 Million | 791.34 Million |
| Cost of Revenue | 1.04 Billion | 260.55 Million | 297.11 Million | 309.75 Million | 278.34 Million | 294.51 Million |
| Gross Profit | 58.38 Million | 658.21 Million | 586.14 Million | 529.17 Million | 610.67 Million | 496.83 Million |
| Operating Expenses | 522.19 Million | 637.72 Million | 542.82 Million | 539.58 Million | 582.01 Million | 473.51 Million |
| Selling, General and Administrative Expenses | 347.1 Million | 140.26 Million | 103.36 Million | 98.94 Million | 116.08 Million | 100.23 Million |
| Research and Development Expenses | - | 1.77 Million | 1.97 Million | 4.74 Million | 4.16 Million | 4.61 Million |
| Other Expenses | 175.08 Million | 637.72 Million | 542.82 Million | 539.58 Million | 582.01 Million | 473.51 Million |
| Cost and Expenses | 1.1 Billion | 898.27 Million | 839.93 Million | 849.34 Million | 860.35 Million | 768.02 Million |
| Operating Income | 1.43 Million | 14.45 Million | 12.68 Million | -3.89 Million | 14.38 Million | 23.31 Million |
| Interest Expense | 51.91 Million | 47.43 Million | 52.66 Million | 52.31 Million | 55.3 Million | 50.18 Million |
| Income Tax Expense | 26.3 Million | 1.78 Million | -16.37 Million | 12.76 Million | 20.72 Million | -34.97 Million |
| Earnings before Tax | -37.28 Million | -124.32 Million | -39.97 Million | -162.23 Million | -40.92 Million | -28.7 Million |
| Net Income | -78.28 Million | -124.8 Million | -24.07 Million | -165.5 Million | -61.56 Million | 3.22 Million |
| Earnings Per Share Basic | -9.21 | -12.01 | -16.14 | -111.00 | -78.23 | 5.48 |
| Earnings Per Share Diluted | -9.21 | -12.01 | -16.14 | -111.00 | -78.23 | 5.48 |
| Weighted Average Shares Outstanding | 8.49 Million | 10.39 Million | 1.49 Million | 1.49 Million | 787.02 Thousand | 587.36 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 8.49 Million | 10.39 Million | 1.49 Million | 1.49 Million | 787.02 Thousand | 587.36 Thousand |
| Gross Margin | 0.05 | 0.72 | 0.66 | 0.63 | 0.69 | 0.63 |
| EBIT Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.06 | 0.06 |
| Profit Margin | -0.07 | -0.14 | -0.03 | -0.20 | -0.07 | 0.00 |
| EBITDA | 48.99 Million | -43.62 Million | 74.48 Million | -70.03 Million | 52.33 Million | 50.1 Million |
| Earnings Before Tax Margin | 0.00 | 0.02 | 0.01 | -0.00 | 0.02 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 336.72 Million | 222.75 Million | 229.24 Million | 1.14 Billion | 376.78 Million | 316.74 Million |
| Cost of Revenue | 300.1 Million | 222.5 Million | 226.22 Million | 1.04 Billion | 248.24 Million | 239.02 Million |
| Gross Profit | 36.62 Million | 253 Thousand | 3.02 Million | 93.55 Million | 128.53 Million | 77.72 Million |
| Operating Expenses | 148.01 Million | 120.28 Million | 271.05 Million | 463.12 Million | 55.21 Million | 64.23 Million |
| Selling, General and Administrative Expenses | 109.96 Million | 86.33 Million | 184.67 Million | - | 33.12 Million | 34.52 Million |
| Research and Development Expenses | - | - | 26.3 Million | - | - | - |
| Other Expenses | 38.05 Million | - | - | 15.5 Million | - | - |
| Cost and Expenses | 300.1 Million | 222.5 Million | 226.22 Million | 1.04 Billion | 303.46 Million | 303.26 Million |
| Operating Income | 36.62 Million | 253 Thousand | 3.02 Million | 93.55 Million | 13.57 Million | 13.48 Million |
| Interest Expense | 5.43 Million | 5.2 Million | 17.58 Million | 51.91 Million | 13.34 Million | 12.14 Million |
| Income Tax Expense | 2.3 Million | 721 Thousand | 12.59 Million | 29.64 Million | 16.73 Million | -3.94 Million |
| Earnings before Tax | 32.65 Million | -4.24 Million | 2.25 Million | 8.86 Million | -792 Thousand | 2.32 Million |
| Net Income | 21.8 Million | -2.76 Million | -9.14 Million | -78.28 Million | -37.12 Million | 6.11 Million |
| Earnings Per Share Basic | 0.62 | -0.08 | -0.26 | - | -2.63 | 0.44 |
| Earnings Per Share Diluted | 0.62 | -0.08 | -0.26 | - | -2.63 | 0.44 |
| Weighted Average Shares Outstanding | 35.06 Million | 35.06 Million | 35.06 Million | 8.49 Million | 14.13 Million | 14.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.06 Million | 35.06 Million | 35.06 Million | 8.49 Million | 14.13 Million | 14.13 Million |
| Gross Margin | 0.11 | 0.00 | 0.01 | 0.08 | 0.34 | 0.25 |
| EBIT Margin | 0.13 | 0.04 | 0.04 | - | 0.22 | 0.06 |
| Profit Margin | 0.06 | -0.01 | -0.04 | -0.07 | -0.10 | 0.02 |
| EBITDA | 45.19 Million | 8.15 Million | 8.66 Million | - | 82.22 Million | 18.62 Million |
| Earnings Before Tax Margin | 0.11 | 0.00 | 0.01 | 0.08 | 0.04 | 0.04 |
0LJQ
SND
000868
8979
IPEU
4923