JPY 1601.0
(0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.13 Billion | 8.8 Billion | 8.69 Billion | 7.76 Billion | 7.46 Billion | 6.99 Billion |
Cost of Revenue | 2.76 Billion | 2.52 Billion | 2.48 Billion | 1.89 Billion | 1.85 Billion | 1.8 Billion |
Gross Profit | 6.37 Billion | 6.27 Billion | 6.2 Billion | 5.87 Billion | 5.6 Billion | 5.18 Billion |
Operating Expenses | 4.25 Billion | 4.25 Billion | 4.05 Billion | 4.25 Billion | 4.13 Billion | 3.78 Billion |
Selling, General and Administrative Expenses | 3.74 Billion | 4.08 Billion | 3.92 Billion | 4.14 Billion | 4.03 Billion | 3.68 Billion |
Research and Development Expenses | 507.08 Million | 529 Million | 463 Million | 424 Million | 393 Million | 366 Million |
Other Expenses | - | 92.6 Million | 23.13 Million | 33.54 Million | 18.37 Million | -1.67 Million |
Cost and Expenses | 7.21 Billion | 6.78 Billion | 6.54 Billion | 6.14 Billion | 5.99 Billion | 5.59 Billion |
Operating Income | 1.92 Billion | 2.02 Billion | 2.15 Billion | 1.62 Billion | 1.46 Billion | 1.39 Billion |
Interest Expense | - | - | 2.77 Million | - | - | - |
Income Tax Expense | 603.98 Million | 587.54 Million | 626.02 Million | 488.26 Million | 456.35 Million | 434.98 Million |
Earnings before Tax | 1.95 Billion | 2.14 Billion | 2.01 Billion | 1.65 Billion | 1.49 Billion | 1.4 Billion |
Net Income | 1.34 Billion | 1.56 Billion | 1.39 Billion | 1.16 Billion | 1.03 Billion | 965.04 Million |
Earnings Per Share Basic | 52.56 | 54.67 | 49.27 | 48.34 | 35.91 | 36.49 |
Earnings Per Share Diluted | 52.56 | 54.67 | 49.17 | 48.12 | 35.91 | 36.49 |
Weighted Average Shares Outstanding | 25.67 Million | 28.55 Million | 28.28 Million | 28.82 Million | 28.83 Million | 26.44 Million |
Weighted Average Shares Outstanding (Diluted) | 25.67 Million | 28.55 Million | 28.34 Million | 28.95 Million | 28.83 Million | 26.44 Million |
Gross Margin | 0.70 | 0.71 | 0.71 | 0.76 | 0.75 | 0.74 |
EBIT Margin | 0.25 | 0.26 | 0.29 | 0.23 | 0.22 | 0.23 |
Profit Margin | 0.15 | 0.18 | 0.16 | 0.15 | 0.14 | 0.14 |
EBITDA | 2.26 Billion | 2.42 Billion | 2.23 Billion | 1.83 Billion | 1.69 Billion | 1.61 Billion |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.25 | 0.21 | 0.20 | 0.20 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 9.13 Billion | 1.82 Billion | 3.88 Billion | 1.73 Billion | 1.69 Billion |
Cost of Revenue | 408 Million | 2.96 Billion | 610.03 Million | 1.19 Billion | 501.52 Million | 456.42 Million |
Gross Profit | 1.08 Billion | 6.17 Billion | 1.21 Billion | 2.68 Billion | 1.23 Billion | 1.23 Billion |
Operating Expenses | 1.17 Billion | 4.25 Billion | 1.1 Billion | 1.13 Billion | 1.07 Billion | 1.13 Billion |
Selling, General and Administrative Expenses | 1.17 Billion | - | 1.1 Billion | 1.01 Billion | 1.07 Billion | 1.13 Billion |
Research and Development Expenses | - | - | 125 Million | 125 Million | 128 Million | 129 Million |
Other Expenses | -1 Million | 30.82 Million | 10.16 Million | 9.58 Million | 6.08 Million | 4.99 Million |
Cost and Expenses | 1.58 Billion | 7.21 Billion | 1.71 Billion | 2.32 Billion | 1.57 Billion | 1.59 Billion |
Operating Income | -88 Million | 1.92 Billion | 109.09 Million | 1.55 Billion | 160.84 Million | 100 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 22 Million | 603.98 Million | 49.15 Million | 470.27 Million | 42.42 Million | 42.13 Million |
Earnings before Tax | -103 Million | 1.95 Billion | 119.94 Million | 1.56 Billion | 167.29 Million | 104.04 Million |
Net Income | -81 Million | 1.34 Billion | 70.79 Million | 1.09 Billion | 124.86 Million | 61.9 Million |
Earnings Per Share Basic | -2.87 | - | 2.51 | 38.66 | 4.42 | 2.19 |
Earnings Per Share Diluted | -2.87 | - | 2.51 | 38.66 | 4.42 | 2.19 |
Weighted Average Shares Outstanding | 28.23 Million | 28.23 Million | 28.23 Million | 28.23 Million | 28.23 Million | 28.24 Million |
Weighted Average Shares Outstanding (Diluted) | 28.23 Million | 28.23 Million | 28.23 Million | 28.23 Million | 28.23 Million | 28.24 Million |
Gross Margin | 0.73 | 0.68 | 0.67 | 0.69 | 0.71 | 0.73 |
EBIT Margin | -0.00 | - | 0.11 | 0.40 | 0.09 | 0.06 |
Profit Margin | -0.05 | 0.15 | 0.04 | 0.28 | 0.07 | 0.04 |
EBITDA | -3 Million | - | 206.5 Million | 1.55 Billion | 160.98 Million | 102.95 Million |
Earnings Before Tax Margin | -0.06 | 0.21 | 0.06 | 0.40 | 0.09 | 0.06 |
BOR
0LJQ
SND
ZIN
8979
IPEU