NOK 10.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.05 Billion | 2.37 Billion | 2.37 Billion | 2.23 Billion | - |
Cost of Revenue | 616 Million | - | - | - | - |
Gross Profit | 2.44 Billion | 2.37 Billion | 2.37 Billion | 2.23 Billion | - |
Operating Expenses | 1.48 Billion | 1.95 Billion | 1.72 Billion | 1.86 Billion | 9.15 Million |
Selling, General and Administrative Expenses | 992 Million | 656 Million | 536 Million | 600 Million | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 489 Million | - | - | - | 9.15 Million |
Cost and Expenses | 1.48 Billion | 1.95 Billion | 1.72 Billion | 1.86 Billion | 9.15 Million |
Operating Income | 1.57 Billion | 421 Million | 742 Million | 411 Million | -9.15 Million |
Interest Expense | 1.07 Billion | 674 Million | 634 Million | 800 Million | 772 Million |
Income Tax Expense | 105 Million | 95 Million | 169 Million | 102 Million | - |
Earnings before Tax | 468 Million | 421 Million | 742 Million | 411 Million | - |
Net Income | 363 Million | 326 Million | 573 Million | 309 Million | - |
Earnings Per Share Basic | 0.94 | 0.82 | 1.40 | 0.75 | - |
Earnings Per Share Diluted | 0.94 | 0.82 | 1.39 | 0.75 | - |
Weighted Average Shares Outstanding | 386.17 Million | 396.33 Million | 409.56 Million | 409.93 Million | 409.93 Million |
Weighted Average Shares Outstanding (Diluted) | 386.55 Million | 397.82 Million | 411.17 Million | 410.27 Million | 410.27 Million |
Gross Margin | 0.80 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | - | 0.21 | 0.35 | 0.23 | - |
Profit Margin | 0.12 | 0.14 | 0.24 | 0.14 | - |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | 0.52 | 0.18 | 0.31 | 0.18 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 672 Million | 476 Million | 974 Million | 2.44 Billion | 386 Million | 585 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 672 Million | 476 Million | 974 Million | 2.44 Billion | 386 Million | 585 Million |
Operating Expenses | 391 Million | 386 Million | 970 Million | 2.18 Billion | 388 Million | 414 Million |
Selling, General and Administrative Expenses | 234 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 391 Million | - | - | - | - | - |
Cost and Expenses | 391 Million | 386 Million | 970 Million | 2.18 Billion | 388 Million | 414 Million |
Operating Income | 308 Million | 121 Million | 82 Million | 468 Million | 58 Million | 210 Million |
Interest Expense | 251 Million | 256 Million | 249 Million | 1.07 Billion | 300 Million | 259 Million |
Income Tax Expense | 69 Million | 27 Million | 18 Million | 105 Million | 13 Million | 47 Million |
Earnings before Tax | 309 Million | 121 Million | 83 Million | 468 Million | 58 Million | 210 Million |
Net Income | 239 Million | 94 Million | 64 Million | 363 Million | 45 Million | 163 Million |
Earnings Per Share Basic | 0.65 | 0.26 | 0.17 | - | 0.12 | 0.42 |
Earnings Per Share Diluted | 0.65 | 0.26 | 0.17 | - | 0.12 | 0.42 |
Weighted Average Shares Outstanding | 367.69 Million | 361.53 Million | 380.35 Million | 385.7 Million | 375 Million | 388.09 Million |
Weighted Average Shares Outstanding (Diluted) | 367.69 Million | 361.53 Million | 380.77 Million | 386.55 Million | 375 Million | 388.09 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.49 | 0.30 | 0.11 | - | 0.21 | 0.40 |
Profit Margin | 0.36 | 0.20 | 0.07 | 0.15 | 0.12 | 0.28 |
EBITDA | 331 Million | 143 Million | 107 Million | - | 81 Million | 234 Million |
Earnings Before Tax Margin | 0.46 | 0.25 | 0.08 | 0.19 | 0.15 | 0.36 |
ABWN
RICOAUTO
3958
8489
FZM
4430