Samebest Co., LTD. (8489.TWO)
TWD 31.65
(1.12%)
TWD 31.65
(1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.34 Billion | 130.85 Million | 1.32 Billion | 1.44 Billion | 1.48 Billion |
| Cost of Revenue | 735.7 Million | 21.08 Million | 683.43 Million | 663.06 Million | 613.23 Million |
| Gross Profit | 604.85 Million | 109.76 Million | 642.9 Million | 784.91 Million | 871.53 Million |
| Operating Expenses | 564.79 Million | 172.6 Million | 581.72 Million | 620.62 Million | 660.78 Million |
| Selling, General and Administrative Expenses | 560.37 Million | 137.12 Million | 536.06 Million | 566.93 Million | 597.61 Million |
| Research and Development Expenses | 40.95 Million | 35.48 Million | 45.66 Million | 53.69 Million | 63.16 Million |
| Other Expenses | 407 Thousand | 11.11 Million | 10.92 Million | 3.38 Million | - |
| Cost and Expenses | 1.33 Billion | 193.69 Million | 1.26 Billion | 1.28 Billion | 1.27 Billion |
| Operating Income | -29.93 Million | -33.42 Million | 76.75 Million | 170.24 Million | 210.75 Million |
| Interest Expense | 3.87 Million | 2.1 Million | 3.72 Million | 3.92 Million | 3.68 Million |
| Income Tax Expense | 30.02 Million | 1.09 Million | 33.94 Million | 42.49 Million | 68.05 Million |
| Earnings before Tax | 25.39 Million | -38.04 Million | 78.73 Million | 153.91 Million | 250.7 Million |
| Net Income | -35.55 Million | -39.14 Million | -28.78 Million | 27.7 Million | 106.67 Million |
| Earnings Per Share Basic | -0.98 | -1.08 | -0.79 | 0.76 | 2.94 |
| Earnings Per Share Diluted | -0.98 | -1.08 | -0.79 | 0.76 | 2.93 |
| Weighted Average Shares Outstanding | 36.36 Million | 36.36 Million | 36.36 Million | 36.24 Million | 36.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.36 Million | 36.36 Million | 36.36 Million | 36.25 Million | 36.35 Million |
| Gross Margin | 0.45 | 0.84 | 0.48 | 0.54 | 0.59 |
| EBIT Margin | 0.02 | -0.15 | 0.16 | 0.21 | 0.16 |
| Profit Margin | -0.03 | -0.30 | -0.02 | 0.02 | 0.07 |
| EBITDA | 24.24 Million | 23.43 Million | 214.47 Million | 294.16 Million | 234.72 Million |
| Earnings Before Tax Margin | -0.02 | -0.26 | 0.06 | 0.12 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 325.22 Million | 333.79 Million | -820.49 Million | 181.37 Million | 369.3 Million | 312.87 Million |
| Cost of Revenue | 182.56 Million | 171.09 Million | -534.7 Million | 20.66 Million | 192.5 Million | 186.61 Million |
| Gross Profit | 142.66 Million | 162.7 Million | -285.78 Million | 160.7 Million | 176.79 Million | 126.25 Million |
| Operating Expenses | 178.31 Million | 162 Million | -213.67 Million | 230.52 Million | 167.19 Million | 142.56 Million |
| Selling, General and Administrative Expenses | 166.96 Million | 150.22 Million | -224.63 Million | - | 156.92 Million | 132.69 Million |
| Research and Development Expenses | 11.35 Million | 11.77 Million | 10.95 Million | - | 10.26 Million | 9.87 Million |
| Other Expenses | 260 Thousand | 563 Thousand | 8.75 Million | 8.78 Million | 874 Thousand | 513 Thousand |
| Cost and Expenses | 360.88 Million | 333.09 Million | -748.37 Million | 251.18 Million | 359.7 Million | 329.18 Million |
| Operating Income | -24.18 Million | 12.7 Million | 34.08 Million | -29.93 Million | 18.1 Million | -5.04 Million |
| Interest Expense | 2.58 Million | 2.48 Million | -1.33 Million | 3.87 Million | 1.99 Million | 1.7 Million |
| Income Tax Expense | 2.09 Million | 8.65 Million | -23.75 Million | 943 Thousand | 7.88 Million | 6.85 Million |
| Earnings before Tax | -26.12 Million | 11.47 Million | -64.25 Million | -34.61 Million | 13.31 Million | -5.08 Million |
| Net Income | -23.15 Million | -8.72 Million | -10.25 Million | -35.55 Million | -4.72 Million | -15.57 Million |
| Earnings Per Share Basic | -0.64 | -0.24 | -0.28 | - | -0.13 | -0.43 |
| Earnings Per Share Diluted | -0.64 | -0.24 | -0.28 | - | -0.13 | -0.43 |
| Weighted Average Shares Outstanding | 36.17 Million | 36.35 Million | 36.35 Million | 36.36 Million | 36.32 Million | 36.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.17 Million | 36.35 Million | 36.35 Million | 36.36 Million | 36.32 Million | 36.21 Million |
| Gross Margin | 0.44 | 0.49 | 0.35 | 0.89 | 0.48 | 0.40 |
| EBIT Margin | 0.03 | 0.14 | 0.06 | - | 0.14 | 0.09 |
| Profit Margin | -0.07 | -0.03 | 0.01 | -0.20 | -0.01 | -0.05 |
| EBITDA | 9.27 Million | 46.31 Million | -52.29 Million | - | 52.24 Million | 28.54 Million |
| Earnings Before Tax Margin | -0.07 | 0.04 | -0.04 | -0.17 | 0.05 | -0.02 |
FZM
4430
B2I
USMT
6752
0IC9