INR 87.65
(-0.72%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.59 Billion | 22.58 Billion | 18.1 Billion | 14.33 Billion | 13.6 Billion | 13.59 Billion |
Cost of Revenue | 15.24 Billion | 16.28 Billion | 12.8 Billion | 9.9 Billion | 9.22 Billion | 9.98 Billion |
Gross Profit | 6.35 Billion | 6.3 Billion | 5.3 Billion | 4.42 Billion | 4.37 Billion | 3.61 Billion |
Operating Expenses | 6.13 Billion | 5.15 Billion | 4.59 Billion | 4.32 Billion | 4.03 Billion | 2.75 Billion |
Selling, General and Administrative Expenses | 187.6 Million | 180.4 Million | 159.5 Million | 129.7 Million | 162.4 Million | 112.7 Million |
Research and Development Expenses | 96.7 Million | 114.2 Million | 87.6 Million | 92.9 Million | 30.1 Million | 34.8 Million |
Other Expenses | - | 84.7 Million | 97 Million | 68.6 Million | 43.9 Million | 51.3 Million |
Cost and Expenses | 18.36 Billion | 21.43 Billion | 17.4 Billion | 14.22 Billion | 13.26 Billion | 12.73 Billion |
Operating Income | 3.22 Billion | 1.09 Billion | 668.8 Million | 85.5 Million | 155.6 Million | 688.6 Million |
Interest Expense | 582.4 Million | 516.5 Million | 421.5 Million | 369 Million | 270.2 Million | 234.4 Million |
Income Tax Expense | 184.9 Million | 225.7 Million | 122.6 Million | -18.5 Million | 22.2 Million | 211 Million |
Earnings before Tax | 574.3 Million | 736 Million | 359.8 Million | -159.2 Million | 189 Million | 721.3 Million |
Net Income | 383.4 Million | 510.1 Million | 237.1 Million | -141.8 Million | 166 Million | 505.2 Million |
Earnings Per Share Basic | 2.83 | 3.62 | 1.75 | -1.05 | 1.23 | 3.73 |
Earnings Per Share Diluted | 2.83 | 3.62 | 1.75 | -1.05 | 1.23 | 3.73 |
Weighted Average Shares Outstanding | 135.28 Million | 135.28 Million | 135.28 Million | 135.28 Million | 135.28 Million | 135.28 Million |
Weighted Average Shares Outstanding (Diluted) | 135.28 Million | 135.28 Million | 135.28 Million | 135.28 Million | 135.28 Million | 135.28 Million |
Gross Margin | 0.29 | 0.28 | 0.29 | 0.31 | 0.32 | 0.27 |
EBIT Margin | 0.11 | 0.11 | 0.10 | 0.07 | 0.10 | 0.12 |
Profit Margin | 0.02 | 0.02 | 0.01 | -0.01 | 0.01 | 0.04 |
EBITDA | 2.39 Billion | 2.43 Billion | 1.75 Billion | 1.01 Billion | 1.28 Billion | 1.56 Billion |
Earnings Before Tax Margin | 0.15 | 0.05 | 0.04 | 0.01 | 0.01 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.39 Billion | 21.59 Billion | 5.48 Billion | 5.23 Billion | 5.53 Billion | 5.33 Billion |
Cost of Revenue | 4.94 Billion | 19.31 Billion | 4.85 Billion | 3.63 Billion | 3.92 Billion | 3.72 Billion |
Gross Profit | 452.1 Million | 2.28 Billion | 624.3 Million | 1.6 Billion | 1.61 Billion | 1.61 Billion |
Operating Expenses | 282.6 Million | 1.24 Billion | 315.1 Million | 1.31 Billion | 1.37 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | 282.6 Million | - | 315.1 Million | 292.9 Million | 308.9 Million | 328.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.9 Million | 147.3 Million | 30 Million | 46.1 Million | 32.8 Million | 38.4 Million |
Cost and Expenses | 5.22 Billion | 20.56 Billion | 5.17 Billion | 4.95 Billion | 5.3 Billion | 5.13 Billion |
Operating Income | 169.5 Million | 1.03 Billion | 309.2 Million | 281.7 Million | 238.2 Million | 206.1 Million |
Interest Expense | 126.6 Million | 582.4 Million | 131.5 Million | 162.3 Million | 137.9 Million | 150.7 Million |
Income Tax Expense | 11.6 Million | 184.9 Million | 43.1 Million | 54.8 Million | 63.9 Million | 23.1 Million |
Earnings before Tax | 68 Million | 574.3 Million | 206 Million | 159.8 Million | 128.3 Million | 80.2 Million |
Net Income | 56.9 Million | 383.4 Million | 158.8 Million | 100.4 Million | 67.5 Million | 56.7 Million |
Earnings Per Share Basic | 0.42 | - | 1.20 | 0.74 | 0.50 | 0.42 |
Earnings Per Share Diluted | 0.42 | - | 1.20 | 0.74 | 0.50 | 0.42 |
Weighted Average Shares Outstanding | 135.28 Million | 135.28 Million | 129.16 Million | 135.28 Million | 135.28 Million | 135.28 Million |
Weighted Average Shares Outstanding (Diluted) | 135.28 Million | 135.28 Million | 129.16 Million | 135.28 Million | 135.28 Million | 135.28 Million |
Gross Margin | 0.08 | 0.11 | 0.11 | 0.31 | 0.29 | 0.30 |
EBIT Margin | 0.08 | - | 0.11 | 0.12 | 0.10 | 0.10 |
Profit Margin | 0.01 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 |
EBITDA | 433.4 Million | - | 590.6 Million | 628.6 Million | 574.8 Million | 543.5 Million |
Earnings Before Tax Margin | 0.03 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 |
3958
SIMO
XIL
4430
B2I
ABWN