Arribatec Solutions ASA (ARR.OL)
NOK 0.34
(-4.27%)
NOK 0.34
(-4.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 572.98 Million | 504.96 Million | 413.93 Million | 154.02 Million | 8.56 Million | 22.46 Million |
| Cost of Revenue | 527.58 Million | 115.03 Million | 92.85 Million | 17.6 Million | 5.54 Million | 13.57 Million |
| Gross Profit | 45.39 Million | 389.93 Million | 321.07 Million | 136.41 Million | 3.02 Million | 8.89 Million |
| Operating Expenses | 440.3 Million | 476.03 Million | 370.84 Million | 132.09 Million | 20.67 Million | 49.78 Million |
| Selling, General and Administrative Expenses | 317.23 Million | 33.64 Million | 27.07 Million | 13.25 Million | 7.11 Million | 5.72 Million |
| Research and Development Expenses | - | - | - | - | 3000.00 | 3.02 Million |
| Other Expenses | - | 442.38 Million | 343.77 Million | 118.84 Million | 13.56 Million | 41.02 Million |
| Cost and Expenses | 596.82 Million | 591.06 Million | 463.7 Million | 149.7 Million | 26.21 Million | 63.35 Million |
| Operating Income | -23.84 Million | -80.79 Million | -49.54 Million | 3.44 Million | -17.65 Million | -40.88 Million |
| Interest Expense | 5.28 Million | 1.93 Million | 2.95 Million | 1.7 Million | 367 Thousand | 960 Thousand |
| Income Tax Expense | -6.99 Million | -7.03 Million | -4.8 Million | 1.42 Million | 4.16 Million | -450 Thousand |
| Earnings before Tax | -30.05 Million | -90.42 Million | -53.66 Million | -54.19 Million | -31.44 Million | -42.29 Million |
| Net Income | -23.05 Million | -83.39 Million | -48.85 Million | -55.62 Million | -35.6 Million | -42.29 Million |
| Earnings Per Share Basic | -0.33 | -1.27 | -0.98 | -1.79 | -0.69 | -44.86 |
| Earnings Per Share Diluted | -0.33 | -1.25 | -0.98 | -1.79 | -0.69 | -44.86 |
| Weighted Average Shares Outstanding | 69.05 Million | 65.89 Million | 49.82 Million | 31.08 Million | 51.22 Million | 942.9 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 69.05 Million | 66.46 Million | 49.82 Million | 31.08 Million | 51.22 Million | 942.9 Thousand |
| Gross Margin | 0.08 | 0.77 | 0.78 | 0.89 | 0.35 | 0.40 |
| EBIT Margin | 0.04 | -0.06 | -0.02 | 0.07 | -3.35 | -1.81 |
| Profit Margin | -0.04 | -0.17 | -0.12 | -0.36 | -4.16 | -1.88 |
| EBITDA | 20.77 Million | -36.52 Million | -10.36 Million | -45.12 Million | 9.64 Million | -13.76 Million |
| Earnings Before Tax Margin | -0.04 | -0.16 | -0.12 | 0.02 | -2.06 | -1.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 150.08 Million | 144.61 Million | 572.98 Million | 142.95 Million | 131.81 Million | 148.16 Million |
| Cost of Revenue | 141.15 Million | 34.66 Million | 527.58 Million | 135.73 Million | 31.78 Million | 34.82 Million |
| Gross Profit | 8.93 Million | 109.94 Million | 45.39 Million | 7.22 Million | 100.02 Million | 113.33 Million |
| Operating Expenses | 19.56 Million | 121.06 Million | 69.23 Million | 16.6 Million | 103.93 Million | 117.55 Million |
| Selling, General and Administrative Expenses | 19.56 Million | 16.66 Million | - | 16.6 Million | 15.23 Million | 18.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 120.23 Million | - | - | - | - | - |
| Cost and Expenses | 160.72 Million | 155.73 Million | 596.82 Million | 152.33 Million | 135.71 Million | 152.38 Million |
| Operating Income | -10.63 Million | -11.28 Million | -23.84 Million | -9.37 Million | -5.1 Million | -4.6 Million |
| Interest Expense | 562 Thousand | 589 Thousand | 2.33 Million | 495 Thousand | 626 Thousand | 611 Thousand |
| Income Tax Expense | -1.49 Million | -2.51 Million | -6.63 Million | -1.4 Million | -2.81 Million | -1.38 Million |
| Earnings before Tax | -12.1 Million | -11.87 Million | -30.05 Million | -12.12 Million | -5.72 Million | -5.21 Million |
| Net Income | -10.61 Million | -9.35 Million | -23.41 Million | -10.72 Million | -2.91 Million | -3.83 Million |
| Earnings Per Share Basic | -0.15 | -0.13 | - | -0.16 | -0.04 | -0.06 |
| Earnings Per Share Diluted | -0.15 | -0.13 | - | -0.15 | -0.04 | -0.06 |
| Weighted Average Shares Outstanding | 69.57 Million | 69.57 Million | 69.05 Million | 69.05 Million | 69.05 Million | 69.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.57 Million | 69.57 Million | 69.42 Million | 69.39 Million | 69.05 Million | 69.05 Million |
| Gross Margin | 0.06 | 0.76 | 0.08 | 0.05 | 0.76 | 0.76 |
| EBIT Margin | 0.00 | -0.00 | - | 0.01 | 0.06 | 0.05 |
| Profit Margin | -0.07 | -0.06 | -0.04 | -0.08 | -0.02 | -0.03 |
| EBITDA | 432 Thousand | -160 Thousand | - | 1.81 Million | 7.77 Million | 8.01 Million |
| Earnings Before Tax Margin | -0.07 | -0.08 | -0.04 | -0.07 | -0.04 | -0.03 |
4531
3634
FPNI
NAM
AX
LGL