IDR 176.0
(0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 376.21 Million | 473.87 Million | 412.09 Million | 309.36 Million | 331.94 Million | 433.86 Million |
Cost of Revenue | 369.78 Million | 459.38 Million | 388.5 Million | 307.42 Million | 327.38 Million | 415.76 Million |
Gross Profit | 6.43 Million | 14.49 Million | 23.59 Million | 1.94 Million | 4.55 Million | 18.1 Million |
Operating Expenses | 6.43 Million | 12.16 Million | 14.34 Million | 10.91 Million | 10.18 Million | 9.15 Million |
Selling, General and Administrative Expenses | 7.68 Million | 8.48 Million | 9.93 Million | 6.81 Million | 6.33 Million | 5.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.25 Million | 3.67 Million | 4.41 Million | 4.1 Million | 3.84 Million | 710 Thousand |
Cost and Expenses | 376.21 Million | 471.55 Million | 402.84 Million | 318.34 Million | 337.57 Million | 424.91 Million |
Operating Income | -1.1 Million | 3.23 Million | 12.32 Million | -7.72 Million | -4.28 Million | 8.95 Million |
Interest Expense | 36 Thousand | 92 Thousand | 93 Thousand | 101 Thousand | 52 Thousand | 64 Thousand |
Income Tax Expense | -740 Thousand | 251 Thousand | 2.66 Million | -2.88 Million | -1.04 Million | 2.43 Million |
Earnings before Tax | -1.14 Million | 3.14 Million | 12.23 Million | -7.82 Million | -4.33 Million | 8.56 Million |
Net Income | -399 Thousand | 2.89 Million | 9.55 Million | -4.94 Million | -3.28 Million | 6.12 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 5.61 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion |
Gross Margin | 0.02 | 0.03 | 0.06 | 0.01 | 0.01 | 0.04 |
EBIT Margin | -0.00 | 0.01 | 0.03 | -0.02 | -0.01 | 0.02 |
Profit Margin | -0.00 | 0.01 | 0.02 | -0.02 | -0.01 | 0.01 |
EBITDA | -547 Thousand | 3.76 Million | 12.85 Million | -7.15 Million | -4.07 Million | 8.78 Million |
Earnings Before Tax Margin | -0.00 | 0.01 | 0.03 | -0.02 | -0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 93.61 Million | 99.09 Million | 86.27 Million | 376.21 Million | 88.83 Million | 90.4 Million |
Cost of Revenue | 93.88 Million | 98.69 Million | 89.11 Million | 369.78 Million | 84.4 Million | 89.84 Million |
Gross Profit | -270 Thousand | 394 Thousand | -2.83 Million | 6.43 Million | 4.43 Million | 562 Thousand |
Operating Expenses | 2.45 Million | 2.73 Million | 2.51 Million | 11.66 Million | 3.01 Million | 2.89 Million |
Selling, General and Administrative Expenses | 1.58 Million | 1.94 Million | 1.31 Million | - | 2.03 Million | 1.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 522 Thousand | 561 Thousand | 608 Thousand | 2.47 Million | 624 Thousand | 597 Thousand |
Cost and Expenses | 96.33 Million | 101.43 Million | 91.62 Million | 381.44 Million | 87.41 Million | 92.73 Million |
Operating Income | -2.72 Million | -1.65 Million | -4.41 Million | -1.1 Million | 2.04 Million | -1.49 Million |
Interest Expense | 17 Thousand | 12 Thousand | 7000.00 | 36 Thousand | 8000.00 | 10 Thousand |
Income Tax Expense | -648 Thousand | -489 Thousand | -1.1 Million | -740 Thousand | 289 Thousand | -428 Thousand |
Earnings before Tax | -2.45 Million | -1.67 Million | -4.42 Million | -1.14 Million | 2.03 Million | -1.5 Million |
Net Income | -1.8 Million | -1.18 Million | -3.31 Million | -399 Thousand | 1.74 Million | -1.07 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 5.58 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.57 Billion | 5.56 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion | 5.56 Billion |
Gross Margin | -0.00 | 0.00 | -0.03 | 0.02 | 0.05 | 0.01 |
EBIT Margin | -0.02 | -0.02 | -0.05 | - | 0.02 | -0.02 |
Profit Margin | -0.02 | -0.01 | -0.04 | -0.00 | 0.02 | -0.01 |
EBITDA | -2.3 Million | -1.52 Million | -4.27 Million | - | 2.18 Million | -1.35 Million |
Earnings Before Tax Margin | -0.03 | -0.02 | -0.05 | -0.00 | 0.02 | -0.02 |
7180
NEUE
1235
ARR
4531
3634