USD 4.06
(0.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.16 Billion | 751.16 Million | 1.51 Billion | 514.88 Million | 280.67 Million | 130.63 Million |
Cost of Revenue | 996.58 Million | 662.97 Million | 1.29 Billion | 451.91 Million | - | - |
Gross Profit | 164.22 Million | 88.19 Million | 218.87 Million | 62.96 Million | 280.67 Million | 130.63 Million |
Operating Expenses | 741.21 Million | 385.15 Million | 562.5 Million | 233.35 Million | 181.02 Million | 96.86 Million |
Selling, General and Administrative Expenses | 259.15 Million | 315.11 Million | 465.47 Million | 203.53 Million | 180.48 Million | 95.83 Million |
Research and Development Expenses | - | - | - | 19.43 Million | - | - |
Other Expenses | 482.05 Million | 784 Thousand | 1.22 Million | -413.12 Million | -181.02 Million | -96.86 Million |
Cost and Expenses | 1.73 Billion | 1.04 Billion | 1.85 Billion | 685.27 Million | -405.41 Million | -193.27 Million |
Operating Income | -576.99 Million | -368.75 Million | -343.62 Million | -170.38 Million | -125.33 Million | -62.64 Million |
Interest Expense | 38.2 Million | 12.82 Million | 7.23 Million | - | - | - |
Income Tax Expense | -1.42 Million | 3.66 Million | -26.52 Million | -9.16 Million | - | - |
Earnings before Tax | -629.17 Million | -381.57 Million | -349.63 Million | -170.38 Million | -125.33 Million | -62.64 Million |
Net Income | -1.15 Billion | -1.45 Billion | -1.18 Billion | -248.44 Million | -125.33 Million | -62.64 Million |
Earnings Per Share Basic | -150.94 | -185.00 | -241.66 | -32.30 | -16.03 | -8.01 |
Earnings Per Share Diluted | -150.94 | -185.00 | -241.66 | -32.30 | -16.03 | -8.01 |
Weighted Average Shares Outstanding | 7.95 Million | 7.86 Million | 4.9 Million | 7.69 Million | 7.82 Million | 7.82 Million |
Weighted Average Shares Outstanding (Diluted) | 7.95 Million | 7.86 Million | 4.9 Million | 7.69 Million | 7.82 Million | 7.82 Million |
Gross Margin | 0.14 | 0.12 | 0.14 | 0.12 | 1.00 | 1.00 |
EBIT Margin | -0.49 | -0.33 | -0.20 | -0.31 | 0.00 | 0.01 |
Profit Margin | -0.99 | -1.94 | -0.78 | -0.48 | -0.45 | -0.48 |
EBITDA | -572.67 Million | -246.39 Million | -308.57 Million | -249.31 Million | -124.2 Million | -61.61 Million |
Earnings Before Tax Margin | -0.50 | -0.49 | -0.23 | -0.33 | -0.45 | -0.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 225.99 Million | 245.09 Million | 1.16 Billion | 292.87 Million | 269.39 Million | 297.98 Million |
Cost of Revenue | 177.68 Million | 196.87 Million | 996.58 Million | 264.86 Million | 226.43 Million | 245.16 Million |
Gross Profit | 48.31 Million | 48.22 Million | 164.22 Million | 28 Million | 42.96 Million | 52.82 Million |
Operating Expenses | 74.2 Million | 71.38 Million | 332.84 Million | 73.81 Million | 99.07 Million | 74.95 Million |
Selling, General and Administrative Expenses | 66.19 Million | 62.33 Million | - | 56.5 Million | 66.19 Million | 64.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -74.2 Million | -71.38 Million | -310.13 Million | -51.1 Million | -99.07 Million | -74.95 Million |
Cost and Expenses | -251.89 Million | -268.25 Million | 1.32 Billion | 338.68 Million | 325.5 Million | 320.11 Million |
Operating Income | -37.54 Million | -23.1 Million | -576.99 Million | -45.93 Million | -462.77 Million | -23.41 Million |
Interest Expense | 4.11 Million | 2.93 Million | 38.2 Million | 11.2 Million | 10.04 Million | 9.17 Million |
Income Tax Expense | -187 Thousand | 663 Thousand | -1.42 Million | 1.59 Million | -3.38 Million | -892 Thousand |
Earnings before Tax | -39.44 Million | 6.35 Million | -629.17 Million | -61.23 Million | -482.69 Million | -32.58 Million |
Net Income | -58.63 Million | -15.91 Million | -1.15 Billion | -229.71 Million | -633.89 Million | -112.83 Million |
Earnings Per Share Basic | -7.10 | -1.97 | - | -28.88 | -79.47 | -14.17 |
Earnings Per Share Diluted | -7.10 | -1.97 | - | -28.88 | -79.47 | -14.17 |
Weighted Average Shares Outstanding | 8.25 Million | 8.07 Million | 7.95 Million | 7.95 Million | 7.97 Million | 7.96 Million |
Weighted Average Shares Outstanding (Diluted) | 8.25 Million | 8.07 Million | 7.95 Million | 7.95 Million | 7.97 Million | 7.96 Million |
Gross Margin | 0.21 | 0.20 | 0.14 | 0.10 | 0.16 | 0.18 |
EBIT Margin | -0.10 | -0.08 | - | -0.14 | -0.19 | -0.05 |
Profit Margin | -0.26 | -0.06 | -0.99 | -0.78 | -2.35 | -0.38 |
EBITDA | -21.9 Million | -18.6 Million | - | -41.78 Million | -51.98 Million | -15.99 Million |
Earnings Before Tax Margin | -0.17 | -0.09 | -0.50 | -0.16 | -1.72 | -0.08 |
1235
PCG-PB
BKTRF
3634
FPNI
7180