USD 58.33
(1.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.05 Billion | 890.17 Million | 705.33 Million | 632.85 Million | 572.38 Million | 488.54 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.05 Billion | 890.17 Million | 705.33 Million | 632.85 Million | 572.38 Million | 488.54 Million |
Operating Expenses | 1.07 Billion | -458.43 Million | 56.68 Million | -327.1 Million | -309.75 Million | -119.45 Million |
Selling, General and Administrative Expenses | 348.15 Million | 304.82 Million | 286.05 Million | 243.59 Million | 219.95 Million | 210.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 725.27 Million | -763.25 Million | -167.39 Million | -570.69 Million | -529.71 Million | -329.96 Million |
Cost and Expenses | 1.07 Billion | -458.43 Million | 56.68 Million | -327.1 Million | -309.75 Million | -119.45 Million |
Operating Income | 662.56 Million | 431.74 Million | 392.52 Million | 305.74 Million | 262.63 Million | 369.08 Million |
Interest Expense | 694.17 Million | 374.01 Million | 52.57 Million | 79.12 Million | 145.22 Million | 156.28 Million |
Income Tax Expense | 185.47 Million | 124.57 Million | 99.24 Million | 90.03 Million | 79.19 Million | 57.67 Million |
Earnings before Tax | 635.48 Million | 431.74 Million | 339.95 Million | 305.74 Million | 262.63 Million | 212.8 Million |
Net Income | 450 Million | 307.16 Million | 240.71 Million | 215.7 Million | 183.43 Million | 155.13 Million |
Earnings Per Share Basic | 7.82 | 5.15 | 4.04 | 3.64 | 3.01 | 2.51 |
Earnings Per Share Diluted | 7.66 | 5.07 | 3.97 | 3.56 | 2.98 | 2.49 |
Weighted Average Shares Outstanding | 57.5 Million | 59.69 Million | 59.52 Million | 59.22 Million | 60.79 Million | 61.89 Million |
Weighted Average Shares Outstanding (Diluted) | 58.72 Million | 60.56 Million | 60.61 Million | 60.51 Million | 61.43 Million | 62.38 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.63 | 0.51 | 0.61 | 0.54 | 0.49 | 0.79 |
Profit Margin | 0.42 | 0.35 | 0.34 | 0.34 | 0.32 | 0.32 |
EBITDA | 662.56 Million | 455.13 Million | 375.45 Million | 340.46 Million | 297.61 Million | 229.27 Million |
Earnings Before Tax Margin | 0.63 | 0.49 | 0.56 | 0.48 | 0.46 | 0.76 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 484.28 Million | 476.72 Million | 394.66 Million | 363.95 Million | 890.17 Million |
Cost of Revenue | -92.39 Million | 33.16 Million | 33.16 Million | - | - | - |
Gross Profit | 1.87 Billion | 451.12 Million | 443.56 Million | 394.66 Million | 363.95 Million | 890.17 Million |
Operating Expenses | 232.24 Million | 59.67 Million | 54.33 Million | 18.28 Million | 20.61 Million | -458.43 Million |
Selling, General and Administrative Expenses | - | 96.2 Million | 89.97 Million | 18.28 Million | 20.61 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -232.24 Million | -59.67 Million | -54.33 Million | -52.46 Million | -54.97 Million | -763.25 Million |
Cost and Expenses | 1.24 Billion | 339.9 Million | 321.18 Million | 18.28 Million | 20.61 Million | -458.43 Million |
Operating Income | 563.63 Million | 144.38 Million | 155.54 Million | 383.45 Million | 270.95 Million | 431.74 Million |
Interest Expense | 694.17 Million | 193.36 Million | 181.95 Million | 166.05 Million | 152.79 Million | 374.01 Million |
Income Tax Expense | 185.47 Million | 39.51 Million | 44.82 Million | 65.62 Million | 35.51 Million | 124.57 Million |
Earnings before Tax | 635.48 Million | 144.38 Million | 155.54 Million | 217.39 Million | 118.15 Million | 431.74 Million |
Net Income | 450 Million | 104.87 Million | 110.72 Million | 151.77 Million | 82.64 Million | 307.16 Million |
Earnings Per Share Basic | - | 1.84 | 1.94 | 2.65 | 1.40 | - |
Earnings Per Share Diluted | - | 1.80 | 1.91 | 2.62 | 1.38 | - |
Weighted Average Shares Outstanding | 57.5 Million | 56.93 Million | 56.93 Million | 57.21 Million | 58.94 Million | 59.69 Million |
Weighted Average Shares Outstanding (Diluted) | 58.72 Million | 58.16 Million | 58.03 Million | 57.93 Million | 59.8 Million | 60.56 Million |
Gross Margin | 1.05 | 0.93 | 0.93 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.30 | 0.72 | 0.99 | 0.76 | - |
Profit Margin | 0.25 | 0.22 | 0.23 | 0.38 | 0.23 | 0.35 |
EBITDA | - | -144.38 Million | 344.72 Million | 389.94 Million | 276.83 Million | - |
Earnings Before Tax Margin | 0.32 | 0.30 | 0.33 | 0.97 | 0.74 | 0.49 |
LGL
ARR
4531
GDTC
CPSS
NAM