NOK 148.2
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.44 Billion | 30.97 Billion | 27.75 Billion | 26.94 Billion | 22.49 Billion | 18.67 Billion |
Cost of Revenue | 27.33 Billion | 21.9 Billion | 19.07 Billion | 18.75 Billion | 15.07 Billion | 12.61 Billion |
Gross Profit | 3.11 Billion | 9.07 Billion | 8.67 Billion | 8.19 Billion | 7.41 Billion | 6.06 Billion |
Operating Expenses | 8.79 Billion | 7.91 Billion | 7.3 Billion | 7.05 Billion | 6.36 Billion | 5.16 Billion |
Selling, General and Administrative Expenses | 6.61 Billion | 269 Million | 232 Million | 242 Million | 239 Million | 160 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.17 Billion | 7.64 Billion | 7.07 Billion | 6.81 Billion | 6.12 Billion | 38 Million |
Cost and Expenses | 29.69 Billion | 29.81 Billion | 26.37 Billion | 25.8 Billion | 21.44 Billion | 17.78 Billion |
Operating Income | 749 Million | 1.4 Billion | 1.6 Billion | 1.48 Billion | 1.33 Billion | 1.11 Billion |
Interest Expense | 99 Million | 43 Million | 37 Million | 54 Million | 59 Million | 14 Million |
Income Tax Expense | 185 Million | 248 Million | 351 Million | 289 Million | 290 Million | 215 Million |
Earnings before Tax | 700 Million | 1.4 Billion | 1.58 Billion | 1.44 Billion | 1.31 Billion | 1.13 Billion |
Net Income | 402 Million | 958 Million | 1.01 Billion | 971 Million | 854 Million | 772 Million |
Earnings Per Share Basic | 3.73 | 8.96 | 9.61 | 9.29 | 8.51 | 7.88 |
Earnings Per Share Diluted | 3.73 | 8.96 | 9.57 | 9.27 | 8.46 | 7.88 |
Weighted Average Shares Outstanding | 107.77 Million | 106.9 Million | 106.06 Million | 104.5 Million | 100.33 Million | 97.96 Million |
Weighted Average Shares Outstanding (Diluted) | 107.77 Million | 106.9 Million | 106.46 Million | 104.7 Million | 100.97 Million | 97.96 Million |
Gross Margin | 0.10 | 0.29 | 0.31 | 0.30 | 0.33 | 0.32 |
EBIT Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 |
Profit Margin | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
EBITDA | 1.4 Billion | 1.83 Billion | 2.08 Billion | 1.85 Billion | 1.65 Billion | 1.2 Billion |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.65 Billion | 7.18 Billion | 8.37 Billion | 30.53 Billion | 6.9 Billion | 7.85 Billion |
Cost of Revenue | 5.45 Billion | 6.46 Billion | 7.21 Billion | 27.33 Billion | 4.68 Billion | 5.62 Billion |
Gross Profit | 2.19 Billion | 721 Million | 1.16 Billion | 3.19 Billion | 2.22 Billion | 2.22 Billion |
Operating Expenses | 2.19 Billion | 544 Million | 847 Million | 2.48 Billion | 2.07 Billion | 1.95 Billion |
Selling, General and Administrative Expenses | 589 Million | 544 Million | 847 Million | - | 504 Million | 477 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 131 Million | - | - | 86 Million | - | - |
Cost and Expenses | 7.65 Billion | 7.01 Billion | 8.05 Billion | 29.81 Billion | 6.76 Billion | 7.57 Billion |
Operating Income | -5 Million | 177 Million | 321 Million | 714 Million | 142 Million | 303 Million |
Interest Expense | - | 15 Million | 10 Million | 99 Million | 25 Million | 11 Million |
Income Tax Expense | 7 Million | 43 Million | 92 Million | 185 Million | 25 Million | 65 Million |
Earnings before Tax | 21 Million | 163 Million | 309 Million | 666 Million | 103 Million | 292 Million |
Net Income | -8 Million | 141 Million | 174 Million | 402 Million | 46 Million | 185 Million |
Earnings Per Share Basic | -0.07 | 1.30 | 1.62 | - | 0.43 | 1.72 |
Earnings Per Share Diluted | -0.07 | 1.30 | 1.62 | - | 0.43 | 1.72 |
Weighted Average Shares Outstanding | 108.47 Million | 108.47 Million | 108.53 Million | 107.77 Million | 107.56 Million | 107.65 Million |
Weighted Average Shares Outstanding (Diluted) | 108.47 Million | 108.47 Million | 108.53 Million | 107.77 Million | 107.56 Million | 107.65 Million |
Gross Margin | 0.29 | 0.10 | 0.14 | 0.10 | 0.32 | 0.28 |
EBIT Margin | 0.02 | 0.05 | 0.06 | - | 0.04 | 0.05 |
Profit Margin | -0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EBITDA | 168 Million | 333 Million | 489 Million | - | 284 Million | 410 Million |
Earnings Before Tax Margin | -0.00 | 0.02 | 0.04 | 0.02 | 0.02 | 0.04 |
DEVIT
0QNO
CTAC
UG
TVSSCS
MNMB