USD 9.66
(-2.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.88 Million | 12.69 Million | 13.92 Million | 10.98 Million | 13.59 Million | 13.76 Million |
Cost of Revenue | 5.47 Million | 5.99 Million | 5.74 Million | 4.87 Million | 5.65 Million | 5.66 Million |
Gross Profit | 5.4 Million | 6.7 Million | 8.18 Million | 6.11 Million | 7.94 Million | 8.1 Million |
Operating Expenses | 2.54 Million | 2.66 Million | 2.51 Million | 2.47 Million | 2.54 Million | 2.52 Million |
Selling, General and Administrative Expenses | 2.07 Million | 2.17 Million | 2.03 Million | 2.02 Million | 2.14 Million | 2.12 Million |
Research and Development Expenses | 463.99 Thousand | 490.77 Thousand | 478.64 Thousand | 451.2 Thousand | 397.39 Thousand | 399.51 Thousand |
Other Expenses | - | 2.17 Million | 2.03 Million | 2.02 Million | 2.14 Million | 2.12 Million |
Cost and Expenses | 8.02 Million | 8.66 Million | 8.26 Million | 7.34 Million | 8.2 Million | 8.18 Million |
Operating Income | 2.86 Million | 4.03 Million | 5.66 Million | 3.63 Million | 5.39 Million | 5.57 Million |
Interest Expense | - | 1.61 Million | - | - | - | 227.97 Thousand |
Income Tax Expense | 669.4 Thousand | 658.16 Thousand | 1.21 Million | 856.02 Thousand | 1.26 Million | 1.11 Million |
Earnings before Tax | 3.25 Million | 3.22 Million | 5.87 Million | 4.16 Million | 6.03 Million | 5.46 Million |
Net Income | 2.58 Million | 2.56 Million | 4.65 Million | 3.3 Million | 4.76 Million | 4.35 Million |
Earnings Per Share Basic | 0.56 | 0.56 | 1.01 | 0.72 | 1.04 | 0.95 |
Earnings Per Share Diluted | 0.56 | 0.56 | 1.01 | 0.72 | 1.04 | 0.95 |
Weighted Average Shares Outstanding | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.58 Million |
Weighted Average Shares Outstanding (Diluted) | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.58 Million |
Gross Margin | 0.50 | 0.53 | 0.59 | 0.56 | 0.58 | 0.59 |
EBIT Margin | 0.27 | 0.38 | 0.39 | 0.28 | 0.35 | 0.41 |
Profit Margin | 0.24 | 0.20 | 0.33 | 0.30 | 0.35 | 0.32 |
EBITDA | 2.96 Million | 4.17 Million | 5.81 Million | 3.8 Million | 5.57 Million | 5.77 Million |
Earnings Before Tax Margin | 0.26 | 0.32 | 0.41 | 0.33 | 0.40 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.39 Million | 3.25 Million | 10.88 Million | 2.6 Million | 3.05 Million | 2.65 Million |
Cost of Revenue | 1.56 Million | 1.55 Million | 5.47 Million | 1.2 Million | 1.74 Million | 1.42 Million |
Gross Profit | 1.82 Million | 1.69 Million | 5.4 Million | 1.39 Million | 1.3 Million | 1.22 Million |
Operating Expenses | 714.43 Thousand | 671.84 Thousand | 2.54 Million | 608.22 Thousand | 586.6 Thousand | 702.82 Thousand |
Selling, General and Administrative Expenses | 602.77 Thousand | 568.86 Thousand | - | 498.06 Thousand | 488.46 Thousand | 574.09 Thousand |
Research and Development Expenses | 111.66 Thousand | 102.98 Thousand | - | 110.16 Thousand | 98.14 Thousand | 128.72 Thousand |
Other Expenses | 491.11 Thousand | 465.88 Thousand | 1.61 Million | 260.93 Thousand | 390.32 Thousand | 445.36 Thousand |
Cost and Expenses | 2.27 Million | 2.22 Million | 8.02 Million | 1.81 Million | 2.33 Million | 2.13 Million |
Operating Income | 1.11 Million | 1.02 Million | 2.86 Million | 791.27 Thousand | 721.87 Thousand | 518.07 Thousand |
Interest Expense | - | - | - | 120.33 Thousand | - | - |
Income Tax Expense | 248.95 Thousand | 240.73 Thousand | 669.4 Thousand | 193.48 Thousand | 160.44 Thousand | 119.4 Thousand |
Earnings before Tax | 1.2 Million | 1.16 Million | 3.25 Million | 930.92 Thousand | 787.19 Thousand | 580.49 Thousand |
Net Income | 956.22 Thousand | 925.44 Thousand | 2.58 Million | 737.43 Thousand | 626.75 Thousand | 461.09 Thousand |
Earnings Per Share Basic | 0.21 | 0.20 | - | 0.16 | 0.14 | 0.10 |
Earnings Per Share Diluted | 0.21 | 0.20 | - | 0.16 | 0.14 | 0.10 |
Weighted Average Shares Outstanding | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million |
Weighted Average Shares Outstanding (Diluted) | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million |
Gross Margin | 0.54 | 0.52 | 0.50 | 0.54 | 0.43 | 0.46 |
EBIT Margin | 0.34 | 0.32 | - | 0.32 | 0.22 | 0.18 |
Profit Margin | 0.28 | 0.28 | 0.24 | 0.28 | 0.20 | 0.17 |
EBITDA | 1.13 Million | 1.05 Million | - | 822.6 Thousand | 681.99 Thousand | 480.09 Thousand |
Earnings Before Tax Margin | 0.33 | 0.32 | 0.26 | 0.30 | 0.24 | 0.20 |
TVSSCS
MNMB
AFG
QBEIF
002579
ECO