NZD 0.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 61.35 Million | 67.78 Million | 74.04 Million | 88.2 Million | 94.99 Million | 67.48 Million |
Total Current Assets | 5.67 Million | 6.34 Million | 6.75 Million | 7.25 Million | 9.21 Million | 9.33 Million |
Cash And Short Term Investments | 783 Thousand | 503 Thousand | 1.29 Million | 613 Thousand | 1.85 Million | 1.41 Million |
Cash and Cash Equivalents | - | 503 Thousand | 1.29 Million | 613 Thousand | 1.85 Million | 1.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.87 Million | 2.98 Million | 3.16 Million | 3.98 Million | 4.14 Million | 4.68 Million |
Inventory | 1.31 Million | 1.34 Million | 1.3 Million | 1.5 Million | 1.69 Million | 1.99 Million |
Other Current Assets | 710 Thousand | 1.5 Million | 978 Thousand | 1.15 Million | 1.5 Million | 177 Thousand |
Total Non-Current Assets | 55.68 Million | 61.44 Million | 67.29 Million | 80.95 Million | 85.77 Million | 58.15 Million |
Net PPE | 55.68 Million | 61.38 Million | 67.16 Million | 63.7 Million | 68.23 Million | 40.4 Million |
Good Will And Intangible Assets | - | - | - | 17.03 Million | 17.03 Million | 17.03 Million |
Good Will | - | - | - | 17.03 Million | 17.03 Million | 17.03 Million |
Intangible Assets | - | - | - | 17.03 Million | 17.03 Million | 17.03 Million |
Long-Term Investments | - | - | - | 8000.00 | 173 Thousand | 128 Thousand |
Tax Assets | 84 Thousand | 114 Thousand | 98 Thousand | 105 Thousand | 7.18 Million | 269 Thousand |
Other Non Current Assets | -84 Thousand | -58 Thousand | 32 Thousand | 101 Thousand | -6.86 Million | 314 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.84 Million | 46.29 Million | 52.37 Million | 46.42 Million | 53.25 Million | 25.39 Million |
Total Current Liabilities | 9.45 Million | 11.75 Million | 13.05 Million | 13.37 Million | 16.25 Million | 10.49 Million |
Account Payables | 1.29 Million | 1.9 Million | 2.53 Million | 1.64 Million | 1.94 Million | 2.23 Million |
Tax Payables | - | - | -400 Thousand | 367 Thousand | -259 Thousand | 646 Thousand |
Short Term Debt | 717 Thousand | 3.6 Million | 3.84 Million | 4.1 Million | 5.47 Million | - |
Deferred Revenue | 2.21 Million | 3 Million | 2.62 Million | 3.13 Million | 5.08 Million | 3.51 Million |
Other Current Liabilities | 5.23 Million | 3.24 Million | 4.05 Million | 4.49 Million | 3.74 Million | 4.75 Million |
Total Non Current Liabilities | 30.38 Million | 34.54 Million | 39.32 Million | 33.05 Million | 36.99 Million | 14.9 Million |
Long-Term Debt | 12.6 Million | 31.72 Million | 35.93 Million | 30.51 Million | 33.52 Million | 12.5 Million |
Deferred Revenue Non Current | 790 Thousand | 745 Thousand | 841 Thousand | 897 Thousand | 1.13 Million | 372 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.62 Million | 598 Thousand | 1.31 Million | 166 Thousand | 487 Thousand | 275 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.51 Million | 21.48 Million | 21.66 Million | 41.78 Million | 41.74 Million | 42.09 Million |
Stock Holders Equity | 21.51 Million | 21.48 Million | 21.66 Million | 41.78 Million | 41.74 Million | 42.09 Million |
Common Stock | 68.56 Million | 68.56 Million | 68.56 Million | 68.44 Million | 68.44 Million | 68.44 Million |
Retained Earnings | -47.05 Million | -47.08 Million | -46.9 Million | -26.66 Million | -27.15 Million | -26.63 Million |
Accumulated other comprehensive income | - | - | - | 689 Thousand | 449 Thousand | 289 Thousand |
Common Stock Equity | 21.51 Million | 21.48 Million | 21.66 Million | 41.78 Million | 41.74 Million | 42.09 Million |
Capital Lease Obligation | 17.73 Million | 21.32 Million | 25.27 Million | 19.61 Million | 25 Million | - |
Total Investments | - | - | - | 8000.00 | 173 Thousand | 128 Thousand |
Total Debt | 13.31 Million | 35.32 Million | 39.77 Million | 34.61 Million | 39 Million | 12.5 Million |
Net Debt | 13.31 Million | 34.82 Million | 38.48 Million | 33.99 Million | 37.14 Million | 11.09 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 61.35 Million | 61.43 Million | 61.35 Million | 64.57 Million | 64.57 Million | 67.78 Million |
Total Current Assets | 5.67 Million | 5.67 Million | 5.67 Million | 5.87 Million | 5.87 Million | 6.34 Million |
Cash And Short Term Investments | 783 Thousand | - | 783 Thousand | 79 Thousand | 79 Thousand | 503 Thousand |
Cash and Cash Equivalents | - | - | - | 79 Thousand | 79 Thousand | 503 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.87 Million | 3.58 Million | 2.87 Million | 3.45 Million | 2.74 Million | 2.98 Million |
Inventory | 1.31 Million | 1.31 Million | 1.31 Million | 1.36 Million | 1.36 Million | 1.34 Million |
Other Current Assets | 710 Thousand | 783 Thousand | 710 Thousand | 980 Thousand | 1.69 Million | 1.5 Million |
Total Non-Current Assets | 55.68 Million | 55.76 Million | 55.68 Million | 58.7 Million | 58.7 Million | 61.44 Million |
Net PPE | 55.68 Million | 55.68 Million | 55.68 Million | 58.68 Million | 58.68 Million | 61.38 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 84 Thousand | 84 Thousand | - | - | - | 114 Thousand |
Other Non Current Assets | -84 Thousand | - | - | 18.99 Thousand | 18.99 Thousand | -58 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.84 Million | 39.92 Million | 39.84 Million | 43.04 Million | 43.04 Million | 46.29 Million |
Total Current Liabilities | 9.45 Million | 9.45 Million | 9.45 Million | 11.85 Million | 11.85 Million | 11.75 Million |
Account Payables | 1.29 Million | 1.29 Million | 1.29 Million | 4.31 Million | 4.31 Million | 1.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 717 Thousand | 3.32 Million | 717 Thousand | 4.24 Million | 1.4 Million | 3.6 Million |
Deferred Revenue | 2.21 Million | 2.21 Million | 4.16 Million | 2.5 Million | - | 3 Million |
Other Current Liabilities | 5.23 Million | 2.62 Million | 7.44 Million | 787 Thousand | 6.13 Million | 3.24 Million |
Total Non Current Liabilities | 30.38 Million | 30.46 Million | 30.38 Million | 31.18 Million | 31.18 Million | 34.54 Million |
Long-Term Debt | 12.6 Million | 12.6 Million | 12.6 Million | 11.9 Million | 29.1 Million | 31.72 Million |
Deferred Revenue Non Current | 790 Thousand | 790 Thousand | - | 652 Thousand | - | 745 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.62 Million | 15.62 Million | 17.78 Million | 17.2 Million | 2.08 Million | 598 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 21.51 Million | 21.51 Million | 21.51 Million | 21.53 Million | 21.53 Million | 21.48 Million |
Stock Holders Equity | 21.51 Million | 21.51 Million | 21.51 Million | 21.53 Million | 21.53 Million | 21.48 Million |
Common Stock | 68.56 Million | 68.56 Million | 68.56 Million | 68.56 Million | 68.56 Million | 68.56 Million |
Retained Earnings | -47.05 Million | -47.05 Million | -47.05 Million | -47.03 Million | -47.03 Million | -47.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.51 Million | 21.51 Million | 21.51 Million | 21.53 Million | 21.53 Million | 21.48 Million |
Capital Lease Obligation | 17.73 Million | 15.13 Million | 18.33 Million | 17 Million | 20.83 Million | 21.32 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 13.31 Million | 31.05 Million | 13.31 Million | 33.14 Million | 30.5 Million | 35.32 Million |
Net Debt | 13.31 Million | 31.05 Million | 13.31 Million | 33.06 Million | 30.42 Million | 34.82 Million |
IIIV
6819
RDHL
ABBV
066570
1599