USD 6.99
(-1.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.04 Million | 158.87 Million | 181.18 Million | 180.24 Million | 74.09 Million | 62.41 Million |
Total Current Assets | 16.14 Million | 85.9 Million | 89.15 Million | 70.49 Million | 53.21 Million | 56.78 Million |
Cash And Short Term Investments | 6.35 Million | 19.98 Million | 38 Million | 29.79 Million | 47.87 Million | 53.18 Million |
Cash and Cash Equivalents | 6.35 Million | 19.96 Million | 29.47 Million | 29.29 Million | 29.02 Million | 29 Million |
Short Term Investments | - | 15 Thousand | 8.53 Million | 498 Thousand | 18.84 Million | 24.18 Million |
Net Receivables | 3.28 Million | 35.35 Million | 32.52 Million | 28.65 Million | 1.21 Million | 958 Thousand |
Inventory | 5.69 Million | 11 Million | 14.81 Million | 6.52 Million | 1.88 Million | 769 Thousand |
Other Current Assets | 797 Thousand | 19.55 Million | 3.81 Million | 5.52 Million | 2.24 Million | 1.87 Million |
Total Non-Current Assets | 6.9 Million | 72.97 Million | 92.03 Million | 109.74 Million | 20.88 Million | 5.62 Million |
Net PPE | 1.18 Million | 7.19 Million | 4.22 Million | 5.7 Million | 3.8 Million | 163 Thousand |
Good Will And Intangible Assets | 5.57 Million | 65.62 Million | 71.64 Million | 87.87 Million | 16.92 Million | 5.32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.57 Million | 65.62 Million | 71.64 Million | 87.87 Million | 16.92 Million | 5.32 Million |
Long-Term Investments | 147 Thousand | 150 Thousand | 16.16 Million | 16.16 Million | 152 Thousand | 140 Thousand |
Tax Assets | -146.96 Thousand | -150 Thousand | -16.16 Million | -16.16 Million | 20.73 Million | - |
Other Non Current Assets | 147 Thousand | 150 Thousand | 16.16 Million | 16.16 Million | -20.73 Million | -5.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.97 Million | 207.27 Million | 172.31 Million | 166.37 Million | 14.09 Million | 11.22 Million |
Total Current Liabilities | 19.24 Million | 197.45 Million | 81.47 Million | 73.23 Million | 10.61 Million | 10.38 Million |
Account Payables | 3.27 Million | 4.23 Million | 11.66 Million | 11.55 Million | 4.18 Million | 3.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 718 Thousand | 116.24 Million | 1.61 Million | 1.71 Million | 834 Thousand | - |
Deferred Revenue | 1.00 | - | 37.31 Million | 41.62 Million | 5.49 Million | - |
Other Current Liabilities | 15.24 Million | 76.97 Million | 30.87 Million | 18.34 Million | 107 Thousand | 7.05 Million |
Total Non Current Liabilities | 1.73 Million | 9.81 Million | 90.84 Million | 93.14 Million | 3.48 Million | 844 Thousand |
Long-Term Debt | 455 Thousand | 6.44 Million | 86.19 Million | 85.19 Million | 2.98 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.28 Million | 3.37 Million | 4.64 Million | 7.94 Million | 500 Thousand | 844 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Million | -48.4 Million | 8.87 Million | 13.86 Million | 60 Million | 51.18 Million |
Stock Holders Equity | 2.06 Million | -48.4 Million | 8.87 Million | 13.86 Million | 60 Million | 51.18 Million |
Common Stock | 21.44 Million | 2.83 Million | 1.49 Million | 1.05 Million | 962 Thousand | 767 Thousand |
Retained Earnings | -407.73 Million | -433.86 Million | -367.86 Million | -280.33 Million | -208.36 Million | -169.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | -341 Thousand |
Common Stock Equity | 2.06 Million | -48.4 Million | 8.87 Million | 13.86 Million | 60 Million | 51.18 Million |
Capital Lease Obligation | 455 Thousand | 7.47 Million | 4.19 Million | 5.51 Million | 3.81 Million | - |
Total Investments | 147 Thousand | 15 Thousand | 8.53 Million | 498 Thousand | 19 Million | 45.58 Million |
Total Debt | 1.17 Million | 122.69 Million | 87.81 Million | 86.9 Million | 3.81 Million | - |
Net Debt | -5.18 Million | 102.72 Million | 58.33 Million | 57.6 Million | -25.2 Million | -29 Million |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 23.04 Million | 35.03 Million | 58.83 Million | 158.87 Million | 158.87 Million | 157.19 Million |
Total Current Assets | 16.14 Million | 27.04 Million | 46.51 Million | 85.9 Million | 85.9 Million | 83.1 Million |
Cash And Short Term Investments | 6.35 Million | 7.01 Million | 17.58 Million | 19.98 Million | 19.98 Million | 15.21 Million |
Cash and Cash Equivalents | 6.35 Million | 6.99 Million | 17.57 Million | 19.96 Million | 19.96 Million | 15.2 Million |
Short Term Investments | - | 18 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Net Receivables | 3.28 Million | 5.95 Million | 12.02 Million | 35.35 Million | 35.35 Million | 39.29 Million |
Inventory | 5.69 Million | 4.93 Million | 5.85 Million | 11 Million | 11 Million | 12.58 Million |
Other Current Assets | 797 Thousand | 9.14 Million | 11.04 Million | 19.55 Million | 19.55 Million | 16 Million |
Total Non-Current Assets | 6.9 Million | 7.99 Million | 12.31 Million | 72.97 Million | 72.97 Million | 74.09 Million |
Net PPE | 1.18 Million | 2.25 Million | 6.57 Million | 7.19 Million | 7.19 Million | 6.8 Million |
Good Will And Intangible Assets | 5.57 Million | 5.59 Million | 5.6 Million | 65.62 Million | 65.62 Million | 67.14 Million |
Good Will | - | - | -60.02 Million | - | - | - |
Intangible Assets | 5.57 Million | 5.59 Million | 65.62 Million | 65.62 Million | 65.62 Million | 67.14 Million |
Long-Term Investments | 147 Thousand | 143.99 Thousand | 146 Thousand | 150 Thousand | 150 Thousand | 147.99 Thousand |
Tax Assets | -146.96 Thousand | -143.99 Thousand | -146 Thousand | -150 Thousand | -150 Thousand | -147.99 Thousand |
Other Non Current Assets | 147 Thousand | 144 Thousand | 146 Thousand | 150 Thousand | 150 Thousand | 148 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.97 Million | 31.56 Million | 56.83 Million | 207.27 Million | 207.27 Million | 203.21 Million |
Total Current Liabilities | 19.24 Million | 28.18 Million | 48.43 Million | 197.45 Million | 197.45 Million | 193.53 Million |
Account Payables | 3.27 Million | 3.11 Million | 4.36 Million | 4.23 Million | 4.23 Million | 4.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 718 Thousand | 1.29 Million | 979 Thousand | 116.24 Million | 116.24 Million | 114.82 Million |
Deferred Revenue | 1.00 | 7.4 Million | - | - | - | - |
Other Current Liabilities | 15.24 Million | 16.38 Million | 43.09 Million | 76.97 Million | 76.97 Million | 73.92 Million |
Total Non Current Liabilities | 1.73 Million | 3.37 Million | 8.39 Million | 9.81 Million | 9.81 Million | 9.68 Million |
Long-Term Debt | 455 Thousand | 994 Thousand | 6.01 Million | 6.44 Million | 6.44 Million | 6 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.28 Million | 2.38 Million | 2.37 Million | 3.37 Million | 3.37 Million | 3.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.06 Million | 3.47 Million | 2 Million | -48.4 Million | -48.4 Million | -46.02 Million |
Stock Holders Equity | 2.06 Million | 3.47 Million | 2 Million | -48.4 Million | -48.4 Million | -46.02 Million |
Common Stock | 21.44 Million | 4.62 Million | 2.84 Million | 2.83 Million | 2.83 Million | 1.83 Million |
Retained Earnings | -407.73 Million | -382 Million | -383.47 Million | -433.86 Million | -433.86 Million | -431.26 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.06 Million | 3.47 Million | 2 Million | -48.4 Million | -48.4 Million | -46.02 Million |
Capital Lease Obligation | 455 Thousand | 2.28 Million | 6.99 Million | 7.47 Million | 7.47 Million | 6.97 Million |
Total Investments | 147 Thousand | 18 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Total Debt | 1.17 Million | 2.28 Million | 6.99 Million | 122.69 Million | 122.69 Million | 120.83 Million |
Net Debt | -5.18 Million | -4.71 Million | -10.57 Million | 102.72 Million | 102.72 Million | 105.62 Million |
9603
SITINET
002780
VTL
IIIV
6819