NZD 0.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.86 Million | 28.13 Million | 31.45 Million | 35.23 Million | 33.35 Million | 35.44 Million |
Cost of Revenue | 14 Million | 15.78 Million | 31.53 Million | 21.41 Million | 17.27 Million | 15.94 Million |
Gross Profit | 12.85 Million | 12.34 Million | -76 Thousand | 13.82 Million | 16.08 Million | 19.5 Million |
Operating Expenses | 9.67 Million | 27.21 Million | 32.1 Million | 32.25 Million | 29.84 Million | 28.75 Million |
Selling, General and Administrative Expenses | 9.67 Million | 10.96 Million | 11.46 Million | 10.36 Million | 12.03 Million | 12.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.77 Million | - | 1000.00 | 173 Thousand | 250 Thousand |
Cost and Expenses | 23.89 Million | 27.21 Million | 32.1 Million | 32.25 Million | 29.84 Million | 28.75 Million |
Operating Income | 2.96 Million | 1.08 Million | -1.96 Million | 2.16 Million | 2.2 Million | 6.78 Million |
Interest Expense | 3.04 Million | 1.35 Million | 876 Thousand | 996 Thousand | 1.18 Million | 1.24 Million |
Income Tax Expense | -95 Thousand | -92 Thousand | -790 Thousand | 323 Thousand | 288 Thousand | 1.47 Million |
Earnings before Tax | -68 Thousand | -275 Thousand | -19.88 Million | 1.16 Million | 1.02 Million | 5.53 Million |
Net Income | 27 Thousand | -183 Thousand | -19.09 Million | 841 Thousand | 734 Thousand | 4.05 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.46 | 0.02 | 0.02 | 0.11 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.46 | 0.02 | 0.02 | 0.11 |
Weighted Average Shares Outstanding | 41.54 Million | 41.54 Million | 41.52 Million | 41.38 Million | 41.38 Million | 36.12 Million |
Weighted Average Shares Outstanding (Diluted) | 42.56 Million | 41.86 Million | 41.52 Million | 41.77 Million | 41.38 Million | 36.12 Million |
Gross Margin | 0.48 | 0.44 | -0.00 | 0.39 | 0.48 | 0.55 |
EBIT Margin | 0.43 | 0.35 | 0.31 | 0.44 | 0.38 | 0.32 |
Profit Margin | 0.00 | -0.01 | -0.61 | 0.02 | 0.02 | 0.11 |
EBITDA | 11.55 Million | 11.58 Million | 11.21 Million | 16.85 Million | 12.84 Million | 11.2 Million |
Earnings Before Tax Margin | 0.11 | 0.04 | -0.06 | 0.06 | 0.07 | 0.19 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 26.86 Million | 6.42 Million | 6.42 Million | 13.45 Million | 6.66 Million | 28.13 Million |
Cost of Revenue | 14.22 Million | 3.54 Million | 3.54 Million | 6.91 Million | 3.45 Million | 15.78 Million |
Gross Profit | 12.63 Million | 2.88 Million | 2.88 Million | 6.53 Million | 3.2 Million | 12.34 Million |
Operating Expenses | 9.67 Million | 2.33 Million | 2.33 Million | 5.01 Million | 2.44 Million | 27.21 Million |
Selling, General and Administrative Expenses | - | 2.33 Million | 2.33 Million | 5.01 Million | 2.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 1.77 Million |
Cost and Expenses | 23.89 Million | 5.87 Million | 5.87 Million | 11.92 Million | 5.9 Million | 27.21 Million |
Operating Income | 2.96 Million | 551 Thousand | 551 Thousand | 1.52 Million | 703 Thousand | 1.08 Million |
Interest Expense | 3.04 Million | 1.57 Million | - | 1.47 Million | - | 1.35 Million |
Income Tax Expense | -95 Thousand | 52 Thousand | 52 Thousand | 9000.00 | 4500.00 | -92 Thousand |
Earnings before Tax | -68 Thousand | -64.5 Thousand | -64.5 Thousand | 61 Thousand | 30.5 Thousand | -275 Thousand |
Net Income | 27 Thousand | -12.5 Thousand | -12.5 Thousand | 52 Thousand | 26 Thousand | -183 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | 0.00 | 0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 41.54 Million | 41.52 Million | 41.53 Million | 41.54 Million | 42.49 Million | 41.54 Million |
Weighted Average Shares Outstanding (Diluted) | 42.56 Million | 41.54 Million | 41.54 Million | 42.49 Million | 42.49 Million | 41.86 Million |
Gross Margin | 0.47 | 0.45 | 0.45 | 0.49 | 0.48 | 0.44 |
EBIT Margin | - | 0.28 | 0.28 | 0.43 | 0.28 | - |
Profit Margin | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 |
EBITDA | - | 1.76 Million | 1.76 Million | 5.72 Million | 1.85 Million | - |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.09 | 0.11 | 0.11 | 0.04 |
IIIV
6819
RDHL
ABBV
066570
1599