NZD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 85.83 Thousand | 357.67 Thousand | 24.22 Thousand | 359.33 Thousand | - | 221.91 Thousand |
Cost of Revenue | 2.5 Million | 339.55 Thousand | 128.64 Thousand | 694.6 Thousand | 214.81 Thousand | 47.37 Thousand |
Gross Profit | -2.42 Million | 18.12 Thousand | -104.41 Thousand | -335.26 Thousand | -214.81 Thousand | 174.54 Thousand |
Operating Expenses | 2.41 Million | 13.01 Million | 8.91 Million | 7.13 Million | 4.12 Million | 2.21 Million |
Selling, General and Administrative Expenses | 1.73 Million | 8.01 Million | 1.46 Million | 4.04 Million | 2.83 Million | 1.39 Million |
Research and Development Expenses | 1.17 Million | 1.58 Million | 2.97 Million | 318.9 Thousand | 1.28 Million | 818.73 Thousand |
Other Expenses | -491.1 Thousand | 6.17 Million | 759.01 Thousand | 534.29 Thousand | - | - |
Cost and Expenses | 4.92 Million | 13.35 Million | 9.04 Million | 7.13 Million | 4.34 Million | 2.25 Million |
Operating Income | -4.84 Million | -13 Million | -7.48 Million | -6.62 Million | -4.34 Million | -2.25 Million |
Interest Expense | 16.87 Thousand | 19.07 Thousand | 70.00 | 10.42 Thousand | 17.75 Thousand | 5739.00 |
Income Tax Expense | - | 774.00 | 1.15 Million | -1.88 Million | -1.35 Million | -225.16 Thousand |
Earnings before Tax | -13.71 Million | -5.95 Million | -7.48 Million | -6.63 Million | -4.16 Million | -2.19 Million |
Net Income | -13.71 Million | -5.95 Million | -8.63 Million | -4.74 Million | -2.81 Million | -1.96 Million |
Earnings Per Share Basic | -0.09 | -0.04 | -0.06 | -0.03 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.09 | -0.04 | -0.06 | -0.03 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 158.26 Million | 153.72 Million | 149.87 Million | 140.26 Million | 140.01 Million | 140.01 Million |
Weighted Average Shares Outstanding (Diluted) | 158.26 Million | 153.72 Million | 149.87 Million | 140.26 Million | 140.01 Million | 140.01 Million |
Gross Margin | -28.20 | 0.05 | -4.31 | -0.93 | - | 0.79 |
EBIT Margin | -154.97 | -34.43 | -275.34 | -16.36 | - | -9.96 |
Profit Margin | -159.82 | -16.66 | -356.48 | -13.21 | - | -8.87 |
EBITDA | -13.3 Million | -11.42 Million | -6.62 Million | -5.8 Million | -3.93 Million | -2.14 Million |
Earnings Before Tax Margin | -56.39 | -36.35 | -309.04 | -18.43 | - | -10.17 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 85.83 Thousand | 68.84 Thousand | 16.98 Thousand | 70.7 Thousand | 294.85 Thousand | 357.67 Thousand |
Cost of Revenue | 2.5 Million | -1.21 Million | 1.9 Million | 10.12 Thousand | 8.34 Million | 339.55 Thousand |
Gross Profit | -2.42 Million | 1.28 Million | -1.88 Million | 60.57 Thousand | -8.04 Million | 18.12 Thousand |
Operating Expenses | 2.41 Million | 128.8 Thousand | 556.25 Thousand | 5.52 Million | 595.87 Thousand | 13.01 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | -76.32 Thousand | 558.4 Thousand | 279.2 Thousand | 606.64 Thousand | - |
Other Expenses | -202.98 Thousand | -205.13 Thousand | 2150.00 | - | 10.77 Thousand | 6.17 Million |
Cost and Expenses | 4.92 Million | -1.08 Million | 2.45 Million | 5.53 Million | 8.93 Million | 13.35 Million |
Operating Income | -4.84 Million | 1.15 Million | -2.44 Million | -1.16 Million | -8.64 Million | -13 Million |
Interest Expense | 16.87 Thousand | 8008.00 | 8866.00 | - | 6469.00 | 19.07 Thousand |
Income Tax Expense | -2.00 | - | 1.28 Million | - | 774.00 | 774.00 |
Earnings before Tax | -13.71 Million | -2.86 Million | -10.85 Million | -5.42 Million | -6.67 Million | -5.95 Million |
Net Income | -13.71 Million | -2.86 Million | -10.85 Million | -5.42 Million | -6.67 Million | -5.95 Million |
Earnings Per Share Basic | - | -0.02 | -0.07 | -0.03 | -0.04 | - |
Earnings Per Share Diluted | - | -0.02 | -0.07 | -0.03 | -0.04 | - |
Weighted Average Shares Outstanding | 158.26 Million | 158.39 Million | 158.13 Million | 157.27 Million | 158.13 Million | 153.72 Million |
Weighted Average Shares Outstanding (Diluted) | 158.26 Million | 158.39 Million | 158.13 Million | 157.27 Million | 158.13 Million | 153.72 Million |
Gross Margin | -28.20 | 18.68 | -111.05 | 0.86 | -27.29 | 0.05 |
EBIT Margin | - | 16.81 | -59.71 | -14.35 | -13.96 | - |
Profit Margin | -159.82 | -41.64 | -638.79 | -76.74 | -22.65 | -16.66 |
EBITDA | - | 1.15 Million | -1.01 Million | -1.01 Million | -4.11 Million | - |
Earnings Before Tax Margin | -56.39 | 16.81 | -143.80 | -16.41 | -29.31 | -36.35 |
SITHAI
CBULF
002881
MCS
TCCHF
SINX