NZD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.73 Million | 20.95 Million | 33.57 Million | 33.14 Million | 15.72 Million | 11.13 Million |
Total Current Assets | 2.81 Million | 5.6 Million | 11.39 Million | 18.39 Million | 4.82 Million | 6.47 Million |
Cash And Short Term Investments | 895.13 Thousand | 4.56 Million | 9.93 Million | 17.62 Million | 3.93 Million | 6.17 Million |
Cash and Cash Equivalents | 895.13 Thousand | 2.52 Million | 1.89 Million | 3.6 Million | 3.93 Million | 4.17 Million |
Short Term Investments | - | 2.03 Million | 8.04 Million | 14.01 Million | - | 2 Million |
Net Receivables | 276.6 Thousand | 862.99 Thousand | 1.07 Million | 651.04 Thousand | 800.83 Thousand | 301.17 Thousand |
Inventory | 277.53 Thousand | 14.31 Thousand | 218.8 Thousand | 8229.85 | - | -301.17 Thousand |
Other Current Assets | 1.36 Million | 163.36 Thousand | 166.52 Thousand | 110.52 Thousand | 81.99 Thousand | 301.17 Thousand |
Total Non-Current Assets | 4.92 Million | 15.34 Million | 22.17 Million | 14.75 Million | 10.9 Million | 4.65 Million |
Net PPE | 2.65 Million | 4.53 Million | 6.64 Million | 7.63 Million | 5.91 Million | 645.61 Thousand |
Good Will And Intangible Assets | 2.19 Million | 10.73 Million | 15.46 Million | 4.29 Million | 4 Million | 4 Million |
Good Will | 2.19 Million | 10.44 Million | 10.44 Million | 4.29 Million | 4 Million | 4 Million |
Intangible Assets | - | 286.16 Thousand | 5.01 Million | 4 Million | 4 Million | 4 Million |
Long-Term Investments | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand | 197.25 Thousand | -4.01 Million |
Tax Assets | - | -75 Thousand | -75 Thousand | 2.74 Million | 798.2 Thousand | 13.68 Thousand |
Other Non Current Assets | - | 75 Thousand | 75 Thousand | 5585.00 | - | 4.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 973.12 Thousand | 830.3 Thousand | 9.37 Million | 2.16 Million | 1.32 Million | 621.56 Thousand |
Total Current Liabilities | 874.05 Thousand | 762.45 Thousand | 4.85 Million | 1.26 Million | 998.6 Thousand | 469.79 Thousand |
Account Payables | 419.5 Thousand | 276.8 Thousand | 317.42 Thousand | 487.14 Thousand | 512.01 Thousand | 175.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48.71 Thousand | 46.72 Thousand | 128.54 Thousand | 463.48 Thousand | 147.1 Thousand | 65.03 Thousand |
Deferred Revenue | - | 13.1 Thousand | 580.68 Thousand | 1.00 | 1.00 | - |
Other Current Liabilities | 405.84 Thousand | 425.82 Thousand | 3.83 Million | 312.28 Thousand | 339.48 Thousand | 229.44 Thousand |
Total Non Current Liabilities | 99.06 Thousand | 67.85 Thousand | 4.51 Million | 904.72 Thousand | 326.54 Thousand | 151.76 Thousand |
Long-Term Debt | - | 67.85 Thousand | 695.45 Thousand | 904.72 Thousand | 10.76 Thousand | 49.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 3.82 Million | - | 315.78 Thousand | 101.91 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 6.76 Million | 20.12 Million | 24.19 Million | 30.98 Million | 14.4 Million | 10.51 Million |
Stock Holders Equity | 6.76 Million | 20.12 Million | 24.19 Million | 30.98 Million | 14.4 Million | 10.51 Million |
Common Stock | 43.95 Million | 43.7 Million | 41.89 Million | 40.2 Million | 18.92 Million | 12.48 Million |
Retained Earnings | -37.51 Million | -23.79 Million | -17.83 Million | -9.88 Million | -4.78 Million | -1.96 Million |
Accumulated other comprehensive income | 327.02 Thousand | 212.1 Thousand | 141.68 Thousand | 660.54 Thousand | 260.3 Thousand | - |
Common Stock Equity | 6.76 Million | 20.12 Million | 24.19 Million | 30.98 Million | 14.4 Million | 10.51 Million |
Capital Lease Obligation | 99.06 Thousand | 114.57 Thousand | 824 Thousand | 1.01 Million | 190.92 Thousand | 101.91 Thousand |
Total Investments | 75 Thousand | 2.03 Million | 8.04 Million | 14.01 Million | 197.25 Thousand | 2 Million |
Total Debt | 147.78 Thousand | 114.57 Thousand | 824 Thousand | 1.36 Million | 348.79 Thousand | 216.8 Thousand |
Net Debt | -747.35 Thousand | -2.41 Million | -1.07 Million | -2.24 Million | -3.58 Million | -3.95 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.73 Million | 7.73 Million | 10.03 Million | 10.03 Million | 20.95 Million | 20.95 Million |
Total Current Assets | 2.81 Million | 2.81 Million | 4.84 Million | 4.84 Million | 5.6 Million | 5.6 Million |
Cash And Short Term Investments | 895.13 Thousand | 895.13 Thousand | 2.5 Million | 2.5 Million | 4.56 Million | 4.56 Million |
Cash and Cash Equivalents | 895.13 Thousand | 895.13 Thousand | 972.26 Thousand | 972.26 Thousand | 2.52 Million | 2.52 Million |
Short Term Investments | - | - | 1.52 Million | 1.52 Million | 2.03 Million | 2.03 Million |
Net Receivables | 276.6 Thousand | 276.6 Thousand | 466.79 Thousand | - | 862.99 Thousand | 862.99 Thousand |
Inventory | 277.53 Thousand | 277.53 Thousand | 248.55 Thousand | 248.55 Thousand | 14.31 Thousand | 14.31 Thousand |
Other Current Assets | 1.36 Million | 1.36 Million | 1.62 Million | 2.09 Million | 163.36 Thousand | 163.36 Thousand |
Total Non-Current Assets | 4.92 Million | 4.92 Million | 5.18 Million | 5.18 Million | 15.34 Million | 15.34 Million |
Net PPE | 2.65 Million | 2.65 Million | 2.91 Million | 2.91 Million | 4.53 Million | 4.53 Million |
Good Will And Intangible Assets | 2.19 Million | 2.19 Million | 2.2 Million | 2.2 Million | 10.73 Million | 10.73 Million |
Good Will | 2.19 Million | 2.19 Million | 2.19 Million | 2.19 Million | 10.44 Million | 10.44 Million |
Intangible Assets | - | - | 5105.00 | 5105.00 | 286.16 Thousand | 286.16 Thousand |
Long-Term Investments | 75 Thousand | 75 Thousand | 75 Thousand | - | 75 Thousand | 75 Thousand |
Tax Assets | - | - | -75 Thousand | - | -75 Thousand | -75 Thousand |
Other Non Current Assets | - | - | 75 Thousand | 75 Thousand | 75 Thousand | 75 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 973.12 Thousand | 973.12 Thousand | 554.63 Thousand | 554.63 Thousand | 830.3 Thousand | 830.3 Thousand |
Total Current Liabilities | 874.05 Thousand | 874.05 Thousand | 430.61 Thousand | 430.61 Thousand | 762.45 Thousand | 762.45 Thousand |
Account Payables | 419.5 Thousand | 419.5 Thousand | 206.37 Thousand | 206.37 Thousand | 276.8 Thousand | 276.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48.71 Thousand | 48.71 Thousand | 43.66 Thousand | - | 46.72 Thousand | 46.72 Thousand |
Deferred Revenue | - | - | - | - | 13.1 Thousand | 13.1 Thousand |
Other Current Liabilities | 405.84 Thousand | 405.84 Thousand | 180.57 Thousand | 224.23 Thousand | 425.82 Thousand | 425.82 Thousand |
Total Non Current Liabilities | 99.06 Thousand | 99.06 Thousand | 124.02 Thousand | 124.02 Thousand | 67.85 Thousand | 67.85 Thousand |
Long-Term Debt | - | - | 124.02 Thousand | 124.02 Thousand | 67.85 Thousand | 67.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.76 Million | 6.76 Million | 9.47 Million | 9.47 Million | 20.12 Million | 20.12 Million |
Stock Holders Equity | 6.76 Million | 6.76 Million | 9.47 Million | 9.47 Million | 20.12 Million | 20.12 Million |
Common Stock | 43.95 Million | 43.95 Million | 43.7 Million | 43.7 Million | 43.7 Million | 43.7 Million |
Retained Earnings | -37.51 Million | -37.51 Million | -34.64 Million | -34.64 Million | -23.79 Million | -23.79 Million |
Accumulated other comprehensive income | 327.02 Thousand | 327.02 Thousand | 419.77 Thousand | 419.77 Thousand | 212.1 Thousand | 212.1 Thousand |
Common Stock Equity | 6.76 Million | 6.76 Million | 9.47 Million | 9.47 Million | 20.12 Million | 20.12 Million |
Capital Lease Obligation | 99.06 Thousand | 99.06 Thousand | 124.02 Thousand | 167.68 Thousand | 114.57 Thousand | 114.57 Thousand |
Total Investments | 75 Thousand | 75 Thousand | 1.6 Million | 1.52 Million | 2.03 Million | 2.03 Million |
Total Debt | 147.78 Thousand | 147.78 Thousand | 167.68 Thousand | 124.02 Thousand | 114.57 Thousand | 114.57 Thousand |
Net Debt | -747.35 Thousand | -747.35 Thousand | -804.58 Thousand | -848.24 Thousand | -2.41 Million | -2.41 Million |
SITHAI
CBULF
002881
MCS
TCCHF
SINX