USD 0.0
(0.0%)
Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|
Revenue | - | - | 1.62 Million | - | - | - |
Cost of Revenue | - | - | 1.09 Million | - | - | - |
Gross Profit | - | - | 526.25 Thousand | - | - | - |
Operating Expenses | 3.96 Million | 4.2 Million | 2.3 Million | 2.52 Million | 8.4 Million | 1.45 Million |
Selling, General and Administrative Expenses | 3.05 Million | 3.62 Million | 1.92 Million | 1.73 Million | 7.44 Million | 1.42 Million |
Research and Development Expenses | 886.49 Thousand | 562.17 Thousand | 360.98 Thousand | 761.44 Thousand | 1.06 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.96 Million | 4.2 Million | 3.4 Million | 2.52 Million | 8.4 Million | 1.45 Million |
Operating Income | -3.96 Million | -4.2 Million | -1.78 Million | -2.52 Million | -8.53 Million | -1.45 Million |
Interest Expense | 1.37 Million | 499.39 Thousand | 902.2 Thousand | 292.69 Thousand | - | - |
Income Tax Expense | 800.00 | 800.00 | 800.00 | 4800.00 | 900.00 | 546.04 Thousand |
Earnings before Tax | -5.76 Million | -6.29 Million | 3.29 Million | 5.02 Million | -3.87 Million | -2 Million |
Net Income | -5.66 Million | -6.3 Million | 3.29 Million | 5.02 Million | -3.87 Million | -2 Million |
Earnings Per Share Basic | -0.02 | -0.02 | 0.02 | 0.04 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | 0.02 | 0.04 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 334.04 Million | 256.81 Million | 156.78 Million | 140.15 Million | 112.41 Million | 106.2 Million |
Weighted Average Shares Outstanding (Diluted) | 334.04 Million | 256.81 Million | 187.29 Million | 140.15 Million | 112.41 Million | 106.2 Million |
Gross Margin | - | - | 0.32 | - | - | - |
EBIT Margin | - | - | -1.09 | - | - | - |
Profit Margin | - | - | 2.03 | - | - | - |
EBITDA | -4.36 Million | -4.18 Million | 4.21 Million | 5.35 Million | -2.34 Million | -1.19 Million |
Earnings Before Tax Margin | - | - | -1.10 | - | - | - |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 22.5 Thousand | 27.5 Thousand | - | - | - | - |
Cost of Revenue | - | 4558.00 | - | - | - | - |
Gross Profit | 22.5 Thousand | 22.94 Thousand | - | - | - | - |
Operating Expenses | 418.66 Thousand | 1.66 Million | 841.49 Thousand | 967.2 Thousand | 3.96 Million | 1.15 Million |
Selling, General and Administrative Expenses | 213.56 Thousand | 796.6 Thousand | 550.58 Thousand | 670.86 Thousand | - | 858.15 Thousand |
Research and Development Expenses | 198.62 Thousand | 856.54 Thousand | 280.84 Thousand | 286.56 Thousand | - | 285.05 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 418.66 Thousand | 1.66 Million | 841.49 Thousand | 967.2 Thousand | 3.96 Million | 1.15 Million |
Operating Income | -396.16 Thousand | -1.63 Million | -841.49 Thousand | -967.2 Thousand | -3.96 Million | -1.15 Million |
Interest Expense | 489.67 Thousand | 204.48 Thousand | 296.41 Thousand | 659.92 Thousand | 1.37 Million | 251.83 Thousand |
Income Tax Expense | 489.67 Thousand | 204.48 Thousand | 296.41 Thousand | 800.00 | 800.00 | 129.26 Thousand |
Earnings before Tax | 294.09 Thousand | -5.85 Million | -1.05 Million | -1.54 Million | -5.76 Million | -1.71 Million |
Net Income | 294.09 Thousand | -5.85 Million | -1.05 Million | -1.56 Million | -5.66 Million | -1.58 Million |
Earnings Per Share Basic | 0.00 | -0.01 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 440.41 Million | 440.41 Million | 399.96 Million | 367.33 Million | 334.04 Million | 339.67 Million |
Weighted Average Shares Outstanding (Diluted) | 499.47 Million | 440.41 Million | 399.96 Million | 367.33 Million | 334.04 Million | 339.67 Million |
Gross Margin | 1.00 | 0.83 | - | - | - | - |
EBIT Margin | -17.32 | -59.28 | - | - | - | - |
Profit Margin | 13.07 | -213.05 | - | - | - | - |
EBITDA | -389.69 Thousand | -1.63 Million | -831.42 Thousand | -957.42 Thousand | - | -1.14 Million |
Earnings Before Tax Margin | -17.61 | -59.55 | - | - | - | - |
RUA
SITHAI
CBULF
ZFR
MCS
TCCHF