PaySauce Limited (PYS.NZ)
NZD 0.17
(-1.75%)
NZD 0.17
(-1.75%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.71 Million | 4.65 Million | 3.19 Million | 1.92 Million | 1.44 Million | 788.71 Thousand |
| Cost of Revenue | 4.43 Million | 3.67 Million | 2.93 Million | 2.72 Million | 1.99 Million | 837.61 Thousand |
| Gross Profit | 3.28 Million | 982 Thousand | 261 Thousand | -800 Thousand | -549.9 Thousand | -48.9 Thousand |
| Operating Expenses | 1.19 Million | 6.32 Million | 4.79 Million | 3.85 Million | 3.6 Million | 3.08 Million |
| Selling, General and Administrative Expenses | 256 Thousand | 4.2 Million | 3.21 Million | 2.38 Million | 2.25 Million | 2.48 Million |
| Research and Development Expenses | 934 Thousand | 991 Thousand | 556 Thousand | 337 Thousand | - | - |
| Other Expenses | - | 17 Thousand | 111 Thousand | 63 Thousand | -13.59 Thousand | -2.21 Million |
| Cost and Expenses | 5.63 Million | 6.32 Million | 4.79 Million | 3.85 Million | 3.6 Million | 3.08 Million |
| Operating Income | 2.07 Million | -521 Thousand | -1.59 Million | -1.68 Million | -1.95 Million | -2.29 Million |
| Interest Expense | 97 Thousand | 57 Thousand | 25 Thousand | 2000.00 | 410.19 Thousand | - |
| Income Tax Expense | -1.04 Million | -20 Thousand | -17 Thousand | 65 Thousand | 396.59 Thousand | -132.85 Thousand |
| Earnings before Tax | 190 Thousand | -578 Thousand | -1.29 Million | -1.68 Million | -2.36 Million | -4.37 Million |
| Net Income | 1.23 Million | -558 Thousand | -1.28 Million | -1.68 Million | -2.36 Million | -4.37 Million |
| Earnings Per Share Basic | 0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.04 |
| Earnings Per Share Diluted | 0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 140 Million | 138.43 Million | 138.24 Million | 135.94 Million | 118.03 Million | 112.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.73 Million | 138.43 Million | 138.24 Million | 135.94 Million | 118.03 Million | 112.01 Million |
| Gross Margin | 0.43 | 0.21 | 0.08 | -0.41 | -0.38 | -0.06 |
| EBIT Margin | 0.12 | -0.00 | -0.37 | -0.74 | -1.24 | -2.75 |
| Profit Margin | 0.16 | -0.12 | -0.40 | -0.88 | -1.63 | -5.55 |
| EBITDA | 933 Thousand | -18 Thousand | -1.15 Million | -1.39 Million | -1.77 Million | -4.24 Million |
| Earnings Before Tax Margin | 0.27 | -0.11 | -0.50 | -0.87 | -1.35 | -2.91 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 5.49 Million | 2.05 Million | 2.05 Million | 2.58 Million | 1.8 Million | 4.65 Million |
| Cost of Revenue | 4.43 Million | 1.08 Million | 1.08 Million | 2.23 Million | 1.13 Million | 3.67 Million |
| Gross Profit | 1.06 Million | 969.5 Thousand | 969.5 Thousand | 352 Thousand | 665 Thousand | 982 Thousand |
| Operating Expenses | 2.77 Million | 269.5 Thousand | 711.5 Thousand | 1.37 Million | 779.5 Thousand | 6.32 Million |
| Selling, General and Administrative Expenses | - | 53 Thousand | 53 Thousand | 873 Thousand | 75 Thousand | - |
| Research and Development Expenses | - | 216.5 Thousand | 216.5 Thousand | 501 Thousand | 250.5 Thousand | - |
| Other Expenses | 127 Thousand | - | - | - | - | 17 Thousand |
| Cost and Expenses | 7.2 Million | 1.35 Million | 1.79 Million | 3.6 Million | 1.91 Million | 6.32 Million |
| Operating Income | -1.7 Million | 700 Thousand | 258 Thousand | -1.02 Million | -500.00 | -521 Thousand |
| Interest Expense | 75 Thousand | 48 Thousand | - | 49 Thousand | - | 57 Thousand |
| Income Tax Expense | -1.04 Million | 515.49 Thousand | 515.49 Thousand | -11 Thousand | 5500.00 | -20 Thousand |
| Earnings before Tax | 190 Thousand | 234 Thousand | 234 Thousand | -278 Thousand | -139 Thousand | -578 Thousand |
| Net Income | 1.23 Million | 749.5 Thousand | 749.5 Thousand | -267 Thousand | -133.5 Thousand | -558 Thousand |
| Earnings Per Share Basic | - | 0.01 | 0.01 | -0.00 | -0.00 | - |
| Earnings Per Share Diluted | - | 0.01 | 0.01 | -0.00 | -0.00 | - |
| Weighted Average Shares Outstanding | 139.73 Million | 140.46 Million | 140.46 Million | 139.44 Million | 139.49 Million | 138.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 139.73 Million | 140.03 Million | 140.03 Million | 139.44 Million | 139.44 Million | 138.43 Million |
| Gross Margin | 0.19 | 0.47 | 0.47 | 0.14 | 0.37 | 0.21 |
| EBIT Margin | - | 0.14 | 0.14 | -0.28 | 0.02 | - |
| Profit Margin | 0.22 | 0.36 | 0.36 | -0.10 | -0.07 | -0.12 |
| EBITDA | - | 294 Thousand | 294 Thousand | -717 Thousand | 33.5 Thousand | - |
| Earnings Before Tax Margin | -0.31 | 0.34 | 0.13 | -0.40 | -0.00 | -0.11 |
EWKS
MOGO
688597
COUV
SALM
ASIANENE