NZD 0.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.67 Million | 36 Million | 30.12 Million | 23.24 Million | 16.65 Million | 7.02 Million |
Total Current Assets | 34.88 Million | 33.63 Million | 28.4 Million | 21.94 Million | 15.61 Million | 6.65 Million |
Cash And Short Term Investments | 603 Thousand | 8.67 Million | 26.25 Million | 21.75 Million | 15.23 Million | 6.31 Million |
Cash and Cash Equivalents | 603 Thousand | 8.67 Million | 26.25 Million | 21.75 Million | 13.58 Million | 6.31 Million |
Short Term Investments | 24.7 Million | 24.2 Million | 17.72 Million | - | 1.65 Million | - |
Net Receivables | 173 Thousand | 124 Thousand | 81 Thousand | 19 Thousand | 148.68 Thousand | 145.54 Thousand |
Inventory | 1.00 | 2.00 | 1.00 | 90 Thousand | 154.65 Thousand | 120.45 Thousand |
Other Current Assets | 34.1 Million | 24.83 Million | 2.06 Million | 75 Thousand | 75 Thousand | 75 Thousand |
Total Non-Current Assets | 3.79 Million | 2.36 Million | 1.72 Million | 1.3 Million | 1.03 Million | 373.24 Thousand |
Net PPE | 371 Thousand | 358 Thousand | 137 Thousand | 401 Thousand | 476.4 Thousand | 76.62 Thousand |
Good Will And Intangible Assets | 2.39 Million | 2 Million | 1.58 Million | 905 Thousand | 562.37 Thousand | 296.62 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.39 Million | 2 Million | 1.58 Million | 905 Thousand | 562.37 Thousand | 296.62 Thousand |
Long-Term Investments | -979 Thousand | - | - | - | - | - |
Tax Assets | 1.02 Million | - | - | - | - | 1.06 Million |
Other Non Current Assets | 979 Thousand | - | - | - | - | -1.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.63 Million | 34.6 Million | 28.45 Million | 20.81 Million | 14.41 Million | 7.68 Million |
Total Current Liabilities | 35.51 Million | 33.82 Million | 28.43 Million | 20.53 Million | 14.08 Million | 6.97 Million |
Account Payables | 398 Thousand | 627 Thousand | 454 Thousand | 202 Thousand | 288.48 Thousand | 487.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 784 Thousand | 114 Thousand | 66 Thousand | 43 Thousand | 53.89 Thousand | 11.66 Thousand |
Deferred Revenue | - | 372 Thousand | 282 Thousand | 298 Thousand | 253.84 Thousand | 119.32 Thousand |
Other Current Liabilities | 34.33 Million | 32.71 Million | 27.62 Million | 19.98 Million | 13.49 Million | 6.35 Million |
Total Non Current Liabilities | 120 Thousand | 779 Thousand | 27 Thousand | 282 Thousand | 326.04 Thousand | 714.6 Thousand |
Long-Term Debt | 77 Thousand | 765 Thousand | - | 282 Thousand | 326.04 Thousand | 714.6 Thousand |
Deferred Revenue Non Current | -77 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77 Thousand | 14 Thousand | 27 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.04 Million | 1.39 Million | 1.66 Million | 2.43 Million | 2.24 Million | -660.74 Thousand |
Stock Holders Equity | 3.04 Million | 1.39 Million | 1.66 Million | 2.43 Million | 2.24 Million | -660.74 Thousand |
Common Stock | 13.65 Million | 13.21 Million | 13.03 Million | 12.65 Million | 10.77 Million | 5.5 Million |
Retained Earnings | -10.82 Million | -12.05 Million | -11.5 Million | -10.22 Million | -8.53 Million | -6.16 Million |
Accumulated other comprehensive income | 212 Thousand | 242 Thousand | 131 Thousand | - | - | - |
Common Stock Equity | 3.04 Million | 1.39 Million | 1.66 Million | 2.43 Million | 2.24 Million | -660.74 Thousand |
Capital Lease Obligation | 77 Thousand | 229 Thousand | 66 Thousand | 325 Thousand | 365.28 Thousand | - |
Total Investments | 24.7 Million | 24.2 Million | 17.72 Million | - | 1.65 Million | - |
Total Debt | 861 Thousand | 879 Thousand | 66 Thousand | 325 Thousand | 379.93 Thousand | 726.27 Thousand |
Net Debt | 258 Thousand | -7.79 Million | -26.18 Million | -21.43 Million | -13.2 Million | -5.58 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 38.67 Million | 38.67 Million | 38.63 Million | 35.04 Million | 35.04 Million | 36 Million |
Total Current Assets | 34.88 Million | 34.88 Million | 34.88 Million | 32.65 Million | 32.65 Million | 33.63 Million |
Cash And Short Term Investments | 603 Thousand | 603 Thousand | 34.21 Million | 10.93 Million | 32.03 Million | 8.67 Million |
Cash and Cash Equivalents | 603 Thousand | 603 Thousand | 9.51 Million | 10.93 Million | 10.93 Million | 8.67 Million |
Short Term Investments | 24.7 Million | 24.7 Million | 24.7 Million | 21.1 Million | 21.1 Million | 24.2 Million |
Net Receivables | 173 Thousand | 173 Thousand | 173 Thousand | 98 Thousand | 98 Thousand | 124 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
Other Current Assets | 34.1 Million | 34.1 Million | 499.99 Thousand | 21.61 Million | 514.99 Thousand | 24.83 Million |
Total Non-Current Assets | 3.79 Million | 3.79 Million | 3.74 Million | 2.39 Million | 2.39 Million | 2.36 Million |
Net PPE | 371 Thousand | 371 Thousand | 371 Thousand | 351 Thousand | 351 Thousand | 358 Thousand |
Good Will And Intangible Assets | 2.39 Million | 2.39 Million | 2.39 Million | 2.03 Million | 2.03 Million | 2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.39 Million | 2.39 Million | 2.39 Million | 2.03 Million | 2.03 Million | 2 Million |
Long-Term Investments | -979 Thousand | -979 Thousand | - | - | - | - |
Tax Assets | 1.02 Million | 1.02 Million | - | - | - | - |
Other Non Current Assets | 979 Thousand | 979 Thousand | 979 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.63 Million | 35.63 Million | 35.59 Million | 33.72 Million | 33.72 Million | 34.6 Million |
Total Current Liabilities | 35.51 Million | 35.51 Million | 35.51 Million | 32.91 Million | 32.91 Million | 33.82 Million |
Account Payables | 398 Thousand | 398 Thousand | 398 Thousand | 326 Thousand | 326 Thousand | 627 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 784 Thousand | 784 Thousand | 650 Thousand | 69 Thousand | - | 114 Thousand |
Deferred Revenue | - | - | - | - | - | 372 Thousand |
Other Current Liabilities | 34.33 Million | 34.33 Million | 34.46 Million | 32.51 Million | 32.58 Million | 32.71 Million |
Total Non Current Liabilities | 120 Thousand | 120 Thousand | 77 Thousand | 811.99 Thousand | 812 Thousand | 779 Thousand |
Long-Term Debt | 77 Thousand | 77 Thousand | 77 Thousand | 650 Thousand | 792 Thousand | 765 Thousand |
Deferred Revenue Non Current | -77 Thousand | -77 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77 Thousand | 77 Thousand | - | 161.99 Thousand | 20 Thousand | 14 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 3.04 Million | 3.04 Million | 3.04 Million | 1.31 Million | 1.31 Million | 1.39 Million |
Stock Holders Equity | 3.04 Million | 3.04 Million | 3.04 Million | 1.31 Million | 1.31 Million | 1.39 Million |
Common Stock | 13.65 Million | 13.65 Million | 13.65 Million | 13.3 Million | 13.3 Million | 13.21 Million |
Retained Earnings | -10.82 Million | -10.82 Million | -10.82 Million | -12.32 Million | -12.32 Million | -12.05 Million |
Accumulated other comprehensive income | 212 Thousand | 212 Thousand | 211.99 Thousand | 337 Thousand | 336.99 Thousand | 242 Thousand |
Common Stock Equity | 3.04 Million | 3.04 Million | 3.04 Million | 1.31 Million | 1.31 Million | 1.39 Million |
Capital Lease Obligation | 77 Thousand | 77 Thousand | 211 Thousand | 142 Thousand | 211 Thousand | 229 Thousand |
Total Investments | 24.7 Million | 24.7 Million | 24.7 Million | 21.1 Million | 21.1 Million | 24.2 Million |
Total Debt | 861 Thousand | 861 Thousand | 727 Thousand | 861 Thousand | 792 Thousand | 879 Thousand |
Net Debt | 258 Thousand | 258 Thousand | -8.78 Million | -10.07 Million | -10.14 Million | -7.79 Million |
EWKS
MOGO
688597
COUV
SALM
ASIANENE