INR 392.65
(3.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 1.08 Billion | 2.57 Billion | 2.27 Billion | 2.73 Billion | 1.93 Billion |
Cost of Revenue | 2.64 Billion | 1.03 Billion | 1.8 Billion | 1.69 Billion | 2.01 Billion | 1.47 Billion |
Gross Profit | 408.06 Million | 57.6 Million | 773.46 Million | 579.3 Million | 715.72 Million | 466.98 Million |
Operating Expenses | 309.28 Million | 474.14 Million | 389.46 Million | 271.01 Million | 234.61 Million | 312.22 Million |
Selling, General and Administrative Expenses | 84.73 Million | 91.51 Million | 101.24 Million | 70.28 Million | 69.33 Million | 44.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 224.54 Million | 4.61 Million | 1.83 Million | 1.48 Million | -4.47 Million | -217 Thousand |
Cost and Expenses | 2.95 Billion | 1.5 Billion | 2.19 Billion | 1.96 Billion | 2.24 Billion | 1.78 Billion |
Operating Income | 98.78 Million | -455.73 Million | 365.24 Million | 191.92 Million | 456.35 Million | 103.83 Million |
Interest Expense | 20.61 Million | 10.05 Million | 4.38 Million | 3.64 Million | 24.27 Million | 34.57 Million |
Income Tax Expense | 31.29 Million | -1.22 Million | 18.59 Million | 19.43 Million | 114.03 Million | 808 Thousand |
Earnings before Tax | 271.05 Million | -445.64 Million | 406.7 Million | 245.14 Million | 406.39 Million | 91.81 Million |
Net Income | 254.67 Million | -443.57 Million | 388.11 Million | 225.71 Million | 292.35 Million | 91 Million |
Earnings Per Share Basic | 6.64 | -11.77 | 10.25 | 5.99 | 7.72 | 2.39 |
Earnings Per Share Diluted | 6.48 | -11.77 | 10.25 | 5.98 | 7.71 | 2.39 |
Weighted Average Shares Outstanding | 38.35 Million | 37.69 Million | 37.84 Million | 37.69 Million | 37.87 Million | 38.07 Million |
Weighted Average Shares Outstanding (Diluted) | 39.3 Million | 37.69 Million | 37.84 Million | 37.75 Million | 37.89 Million | 38.07 Million |
Gross Margin | 0.13 | 0.05 | 0.30 | 0.25 | 0.26 | 0.24 |
EBIT Margin | 0.15 | -0.15 | 0.26 | 0.26 | 0.25 | 0.18 |
Profit Margin | 0.08 | -0.41 | 0.15 | 0.10 | 0.11 | 0.05 |
EBITDA | 461.85 Million | -207.41 Million | 691.65 Million | 484.57 Million | 631.5 Million | 343.44 Million |
Earnings Before Tax Margin | 0.03 | -0.42 | 0.14 | 0.08 | 0.17 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 601.9 Million | 3.05 Billion | 1.18 Billion | 948.32 Million | 454.84 Million | 460.19 Million |
Cost of Revenue | 538.3 Million | 2.64 Billion | 936.49 Million | 731.45 Million | 370.64 Million | 407.15 Million |
Gross Profit | 63.6 Million | 408.06 Million | 250.78 Million | 216.87 Million | 84.19 Million | 53.04 Million |
Operating Expenses | 44.3 Million | 309.28 Million | 197.47 Million | 108.71 Million | 90.47 Million | 109.45 Million |
Selling, General and Administrative Expenses | 44.3 Million | - | 197.47 Million | 38.07 Million | 34.96 Million | 37.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13 Million | 62.2 Million | 8.26 Million | 5.84 Million | 20.71 Million | 27.37 Million |
Cost and Expenses | 582.6 Million | 2.95 Billion | 1.13 Billion | 840.17 Million | 461.12 Million | 516.6 Million |
Operating Income | 19.29 Million | 98.78 Million | 53.31 Million | 108.15 Million | -6.28 Million | -56.4 Million |
Interest Expense | 10.03 Million | 20.61 Million | 5.06 Million | 6.58 Million | 4.61 Million | 4.35 Million |
Income Tax Expense | 9.5 Million | 31.29 Million | 45.6 Million | -24.86 Million | 72 Thousand | 187 Thousand |
Earnings before Tax | 22.26 Million | 271.05 Million | 189.02 Million | 112.59 Million | 12 Million | -30.16 Million |
Net Income | 20.55 Million | 254.67 Million | 135.42 Million | 139.08 Million | 11.93 Million | -30.41 Million |
Earnings Per Share Basic | 0.50 | - | 3.62 | 3.60 | 0.28 | -0.81 |
Earnings Per Share Diluted | 0.48 | - | 3.42 | 3.39 | 0.28 | -0.81 |
Weighted Average Shares Outstanding | 40.71 Million | 38.35 Million | 38.63 Million | 38.63 Million | 37.79 Million | 37.69 Million |
Weighted Average Shares Outstanding (Diluted) | 42.81 Million | 39.3 Million | 41.02 Million | 41.02 Million | 37.79 Million | 37.69 Million |
Gross Margin | 0.11 | 0.13 | 0.21 | 0.23 | 0.19 | 0.12 |
EBIT Margin | 0.10 | - | 0.08 | 0.13 | 0.04 | -0.06 |
Profit Margin | 0.03 | 0.08 | 0.11 | 0.15 | 0.03 | -0.07 |
EBITDA | 62.24 Million | - | 96.57 Million | 120.99 Million | 16.61 Million | -25.8 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.11 | -0.01 | -0.12 |
PYS
EWKS
MOGO
108860
COUV
SALM