NZD 1.21
(-0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.6 Billion | 3.64 Billion | 3.83 Billion | 3.45 Billion | 3.18 Billion | 2.89 Billion |
Total Current Assets | 70.6 Million | 297.5 Million | 615.3 Million | 35.6 Million | 23.9 Million | 24.4 Million |
Cash And Short Term Investments | 22.1 Million | 16.6 Million | 11.5 Million | 8.3 Million | 7.8 Million | 6.9 Million |
Cash and Cash Equivalents | 22.1 Million | 16.6 Million | 11.5 Million | 8.3 Million | 7.8 Million | 6.9 Million |
Short Term Investments | - | - | - | -3.3 Billion | - | - |
Net Receivables | 48.9 Million | 35.6 Million | 23.1 Million | 25.1 Million | 16.1 Million | 17.5 Million |
Inventory | - | 294.9 Million | 592.2 Million | 10.5 Million | 7.8 Million | 6.9 Million |
Other Current Assets | -71 Million | -49.6 Million | -11.5 Million | -8.3 Million | -7.8 Million | -6.9 Million |
Total Non-Current Assets | 3.44 Billion | 3.34 Billion | 3.22 Billion | 3.42 Billion | 3.16 Billion | 2.86 Billion |
Net PPE | 63.7 Million | 72.7 Million | 73.3 Million | 48.9 Million | 47.7 Million | 10 Million |
Good Will And Intangible Assets | 1.3 Million | 1.6 Million | 1.9 Million | 9 Million | 18.9 Million | 21.1 Million |
Good Will | - | - | - | 6.8 Million | 16.5 Million | 18.4 Million |
Intangible Assets | 1.3 Million | 1.6 Million | 1.9 Million | 2.2 Million | 2.4 Million | 2.7 Million |
Long-Term Investments | 131.1 Million | 59.3 Million | 51.7 Million | 3.34 Billion | 95.2 Million | 42.1 Million |
Tax Assets | 85 Million | 3.21 Billion | -51.7 Million | 7.4 Million | 19.6 Million | 17.1 Million |
Other Non Current Assets | 3.16 Billion | 700 Thousand | 3.14 Billion | 14.4 Million | 2.97 Billion | 2.77 Billion |
Other Assets | 82.5 Million | - | - | - | - | - |
Total Liabilities | 1.55 Billion | 1.45 Billion | 1.4 Billion | 1.23 Billion | 1.27 Billion | 938.5 Million |
Total Current Liabilities | 228.2 Million | 83.8 Million | 46.9 Million | 276.7 Million | 86.5 Million | 75.7 Million |
Account Payables | 4.6 Million | 4 Million | 3.7 Million | 6.1 Million | 6.9 Million | 6.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170.4 Million | 4.7 Million | 3.6 Million | 228.2 Million | 3 Million | 1.2 Million |
Deferred Revenue | 223.6 Million | - | -3.7 Million | 24.9 Million | 21.2 Million | -1.2 Million |
Other Current Liabilities | -170.4 Million | 75.1 Million | 43.3 Million | 17.5 Million | 55.4 Million | 69.2 Million |
Total Non Current Liabilities | 1.24 Billion | 1.37 Billion | 1.35 Billion | 959.1 Million | 1.19 Billion | 862.8 Million |
Long-Term Debt | 1.16 Billion | 1.31 Billion | 1.32 Billion | 908.2 Million | 1.06 Billion | 758.4 Million |
Deferred Revenue Non Current | 4.3 Million | 29 Million | - | - | - | 64.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.7 Million | 28.1 Million | 20.5 Million | 50.9 Million | 84.5 Million | 2 Million |
Other Liabilities | 82.5 Million | - | - | - | - | - |
Total Equity | 2.04 Billion | 2.18 Billion | 2.43 Billion | 2.22 Billion | 1.9 Billion | 1.95 Billion |
Stock Holders Equity | 2.07 Billion | 2.18 Billion | 2.43 Billion | 2.22 Billion | 1.9 Billion | 1.95 Billion |
Common Stock | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.41 Billion | 1.19 Billion | 1.19 Billion |
Retained Earnings | 455 Million | 554.5 Million | 812.8 Million | 807.8 Million | 712.5 Million | 758.9 Million |
Accumulated other comprehensive income | -3.5 Million | 6.6 Million | 1.5 Million | 300 Thousand | - | - |
Common Stock Equity | 2.07 Billion | 2.18 Billion | 2.43 Billion | 2.22 Billion | 1.9 Billion | 1.95 Billion |
Capital Lease Obligation | 50.1 Million | 63.2 Million | 52.7 Million | 40.3 Million | 43.4 Million | - |
Total Investments | 131.1 Million | 59.3 Million | 51.7 Million | 34.5 Million | 95.2 Million | 42.1 Million |
Total Debt | 1.38 Billion | 1.32 Billion | 1.32 Billion | 1.13 Billion | 1.07 Billion | 758.4 Million |
Net Debt | 1.36 Billion | 1.3 Billion | 1.31 Billion | 1.12 Billion | 1.06 Billion | 751.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.6 Billion | 3.6 Billion | 3.51 Billion | 3.47 Billion | 3.47 Billion | 3.64 Billion |
Total Current Assets | 70.6 Million | 70.6 Million | 70.6 Million | 65.8 Million | 65.8 Million | 297.5 Million |
Cash And Short Term Investments | 22.1 Million | 22.1 Million | 22.1 Million | 20 Million | 20 Million | 16.6 Million |
Cash and Cash Equivalents | 22.1 Million | 22.1 Million | 22.1 Million | 20 Million | 20 Million | 16.6 Million |
Short Term Investments | - | - | - | -21.7 Million | - | - |
Net Receivables | 48.9 Million | 48.9 Million | 38.4 Million | 33.5 Million | 34 Million | 35.6 Million |
Inventory | - | - | - | 1.00 | 1.00 | 294.9 Million |
Other Current Assets | -71 Million | -71 Million | 10.1 Million | -53.5 Million | 11.79 Million | -49.6 Million |
Total Non-Current Assets | 3.44 Billion | 3.44 Billion | 3.44 Billion | 3.4 Billion | 3.4 Billion | 3.34 Billion |
Net PPE | 63.7 Million | 63.7 Million | 3.25 Billion | 67.3 Million | 3.24 Billion | 72.7 Million |
Good Will And Intangible Assets | 1.3 Million | 1.3 Million | 1.3 Million | 1.5 Million | 1.5 Million | 1.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.3 Million | 1.3 Million | 1.3 Million | 1.5 Million | 1.5 Million | 1.6 Million |
Long-Term Investments | 131.1 Million | 131.1 Million | 155.6 Million | 129.5 Million | 129.5 Million | 59.3 Million |
Tax Assets | 85 Million | 85 Million | - | 3.16 Billion | - | 3.21 Billion |
Other Non Current Assets | 3.16 Billion | 3.16 Billion | 39.1 Million | 45.3 Million | 33 Million | 700 Thousand |
Other Assets | 82.5 Million | 82.5 Million | - | - | - | - |
Total Liabilities | 1.55 Billion | 1.55 Billion | 1.47 Billion | 1.33 Billion | 1.33 Billion | 1.45 Billion |
Total Current Liabilities | 228.2 Million | 228.2 Million | 228.2 Million | 150.7 Million | 150.7 Million | 83.8 Million |
Account Payables | 4.6 Million | 4.6 Million | 4.6 Million | 4.2 Million | 4.2 Million | 4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 170.4 Million | 170.4 Million | 165.3 Million | 105.1 Million | 100 Million | 4.7 Million |
Deferred Revenue | 223.6 Million | 223.6 Million | 55.4 Million | 5.6 Million | - | - |
Other Current Liabilities | -170.4 Million | -170.4 Million | 58.3 Million | 35.8 Million | 46.5 Million | 75.1 Million |
Total Non Current Liabilities | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.18 Billion | 1.18 Billion | 1.37 Billion |
Long-Term Debt | 1.16 Billion | 1.16 Billion | 1.19 Billion | 1.1 Billion | 1.17 Billion | 1.31 Billion |
Deferred Revenue Non Current | 4.3 Million | 4.3 Million | - | 5.6 Million | - | 29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -12.7 Million | -12.7 Million | 50.1 Million | 70.4 Million | 2.9 Million | 28.1 Million |
Other Liabilities | 82.5 Million | 82.5 Million | - | - | - | - |
Total Equity | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.14 Billion | 2.14 Billion | 2.18 Billion |
Stock Holders Equity | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.16 Billion | 2.16 Billion | 2.18 Billion |
Common Stock | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Retained Earnings | 455 Million | 455 Million | 455 Million | 543.1 Million | 543.1 Million | 554.5 Million |
Accumulated other comprehensive income | -3.5 Million | -3.5 Million | -3.5 Million | 1.3 Million | 1.29 Million | 6.6 Million |
Common Stock Equity | 2.07 Billion | 2.07 Billion | 2.07 Billion | 2.16 Billion | 2.16 Billion | 2.18 Billion |
Capital Lease Obligation | 50.1 Million | 50.1 Million | 55.2 Million | 55.8 Million | 60.9 Million | 63.2 Million |
Total Investments | 131.1 Million | 131.1 Million | 155.6 Million | 129.5 Million | 129.5 Million | 59.3 Million |
Total Debt | 1.38 Billion | 1.38 Billion | 1.35 Billion | 1.26 Billion | 1.27 Billion | 1.32 Billion |
Net Debt | 1.36 Billion | 1.36 Billion | 1.33 Billion | 1.24 Billion | 1.25 Billion | 1.3 Billion |
AB
002005
6396
YRD
HENOY
9163