USD 4.59
(-3.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.27 Billion | 8.53 Billion | 7.73 Billion | 6.7 Billion | 9.75 Billion | 7.51 Billion |
Total Current Assets | 9.09 Billion | 8.33 Billion | 6.07 Billion | 5.33 Billion | 5.17 Billion | 4.16 Billion |
Cash And Short Term Investments | 6.3 Billion | 5.24 Billion | 3.04 Billion | 2.64 Billion | 3.65 Billion | 2.86 Billion |
Cash and Cash Equivalents | 5.79 Billion | 4.27 Billion | 2.86 Billion | 2.46 Billion | 3.19 Billion | 2.02 Billion |
Short Term Investments | 514.13 Million | 972.73 Million | 177.36 Million | 175.51 Million | 460.99 Million | 832.46 Million |
Net Receivables | 2.17 Billion | 2.68 Billion | 2.95 Billion | 2.45 Billion | 1.44 Billion | 1.2 Billion |
Inventory | -76.05 Million | 1.00 | -493.16 Million | 1.00 | -42.09 Million | 58.77 Million |
Other Current Assets | 1.44 Billion | 410.2 Million | 573.96 Million | 1.36 Billion | 113.15 Million | 43.38 Million |
Total Non-Current Assets | 1.18 Billion | 198.83 Million | 1.66 Billion | 1.36 Billion | 4.58 Billion | 3.35 Billion |
Net PPE | 69.55 Million | 111.16 Million | 183.3 Million | 252.86 Million | 529.98 Million | 89.83 Million |
Good Will And Intangible Assets | 37.76 Million | 33.26 Million | 1.11 Billion | 815.7 Million | 2.55 Billion | 2.03 Billion |
Good Will | 4.77 Million | 4.77 Million | - | - | - | - |
Intangible Assets | 32.99 Million | 28.49 Million | - | - | - | - |
Long-Term Investments | 10.42 Million | 2.7 Million | 2.2 Million | 3.28 Million | 6.62 Million | 315.64 Million |
Tax Assets | 73.41 Million | 84.18 Million | 7.38 Million | 16.74 Million | 158.16 Million | 184.13 Million |
Other Non Current Assets | 993.44 Million | -32.48 Million | 352.01 Million | 278.59 Million | 1.33 Billion | 729.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.19 Billion | 2.5 Billion | 2.91 Billion | 2.92 Billion | 5.26 Billion | 2.39 Billion |
Total Current Liabilities | 1.92 Billion | 1.62 Billion | 516.25 Million | 1.08 Billion | 508.43 Million | 544.52 Million |
Account Payables | 30.9 Million | 14.14 Million | 19.06 Million | 9.9 Million | 43.58 Million | 30.34 Million |
Tax Payables | 931.19 Million | 562.83 Million | 250.44 Million | 194.4 Million | 803.11 Million | 213.28 Million |
Short Term Debt | 14.41 Million | 198.04 Million | 340.21 Million | 367.13 Million | - | 213.28 Million |
Deferred Revenue | 54.04 Million | 65.53 Million | 12.37 Million | 50.89 Million | 358.2 Million | 275.82 Million |
Other Current Liabilities | 1.82 Billion | 1.34 Billion | 144.59 Million | 655.79 Million | 106.64 Million | 25.06 Million |
Total Non Current Liabilities | 266.59 Million | 882.86 Million | 2.4 Billion | 1.84 Billion | 4.75 Billion | 1.85 Billion |
Long-Term Debt | 23.64 Million | 803.12 Million | 1.1 Billion | 81.85 Million | 282.33 Million | 192.41 Million |
Deferred Revenue Non Current | - | -1.31 Billion | 5.73 Million | 50.89 Million | 358.2 Million | 275.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.87 Million | 1.31 Billion | 1.18 Billion | 1.66 Billion | 3.78 Billion | 882.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.08 Billion | 6.03 Billion | 4.82 Billion | 3.77 Billion | 4.49 Billion | 5.12 Billion |
Stock Holders Equity | 8.08 Billion | 6.03 Billion | 4.82 Billion | 3.77 Billion | 4.49 Billion | 5.12 Billion |
Common Stock | 130 Thousand | 129 Thousand | 123 Thousand | 121 Thousand | 121 Thousand | 77 Thousand |
Retained Earnings | 2.98 Billion | 908.87 Million | -247.83 Million | -1.25 Billion | -533.48 Million | 3.81 Billion |
Accumulated other comprehensive income | 23.66 Million | 7.76 Million | 11.55 Million | 17.1 Million | 21.85 Million | 16.39 Million |
Common Stock Equity | 8.08 Billion | 6.03 Billion | 4.82 Billion | 3.77 Billion | 4.49 Billion | 5.12 Billion |
Capital Lease Obligation | 23.64 Million | 35.22 Million | 72.1 Million | 81.85 Million | 282.33 Million | - |
Total Investments | 524.55 Million | 975.43 Million | 179.56 Million | 178.8 Million | 467.61 Million | 1.14 Billion |
Total Debt | 23.64 Million | 803.12 Million | 1.1 Billion | 81.85 Million | 282.33 Million | 192.41 Million |
Net Debt | -5.76 Billion | -3.46 Billion | -1.76 Billion | -2.38 Billion | -2.91 Billion | -1.83 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.81 Billion | 10.98 Billion | 10.27 Billion | 10.27 Billion | 9.35 Billion | 9.37 Billion |
Total Current Assets | 9.04 Billion | 8.55 Billion | 9.09 Billion | 9.09 Billion | 8.05 Billion | 8.18 Billion |
Cash And Short Term Investments | 5.91 Billion | 6.36 Billion | 6.3 Billion | 6.3 Billion | 5.85 Billion | 5.91 Billion |
Cash and Cash Equivalents | 5.49 Billion | 5.9 Billion | 5.79 Billion | 5.79 Billion | 5.43 Billion | 5.8 Billion |
Short Term Investments | 413.71 Million | 457.45 Million | 514.13 Million | 514.13 Million | 412.25 Million | 102.59 Million |
Net Receivables | 2.92 Billion | 2.1 Billion | 2.17 Billion | 2.17 Billion | 2.07 Billion | 2.25 Billion |
Inventory | -734.07 Million | - | -76.05 Million | -76.05 Million | -74.18 Million | -709.4 Million |
Other Current Assets | 935.59 Million | - | 1.44 Billion | 1.44 Billion | 1.01 Billion | 725.18 Million |
Total Non-Current Assets | 2.77 Billion | 2.43 Billion | 1.18 Billion | 1.18 Billion | 1.29 Billion | 1.18 Billion |
Net PPE | 97.43 Million | 96.53 Million | 69.55 Million | 69.55 Million | 100.79 Million | 99.41 Million |
Good Will And Intangible Assets | 962.68 Million | 994.13 Million | 37.76 Million | 37.76 Million | 826.35 Million | 694.86 Million |
Good Will | - | - | 4.77 Million | 4.77 Million | - | - |
Intangible Assets | - | - | 32.99 Million | 32.99 Million | - | - |
Long-Term Investments | 7.58 Million | 10.42 Million | 10.42 Million | 10.42 Million | 4.82 Million | 5.82 Million |
Tax Assets | 44.3 Million | 59.26 Million | 73.41 Million | 73.41 Million | 88.23 Million | 92.35 Million |
Other Non Current Assets | 1.66 Billion | 1.27 Billion | 993.44 Million | 993.44 Million | 272.57 Million | 297.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.85 Billion | 2.38 Billion | 2.19 Billion | 2.19 Billion | 1.82 Billion | 2.38 Billion |
Total Current Liabilities | 2.16 Billion | 2.13 Billion | 1.92 Billion | 1.92 Billion | 1.57 Billion | 437.96 Million |
Account Payables | 43.71 Million | 41.48 Million | 30.9 Million | 30.9 Million | 38.02 Million | 66.73 Million |
Tax Payables | - | - | 931.19 Million | 931.19 Million | - | - |
Short Term Debt | - | - | 14.41 Million | 14.41 Million | 27.66 Million | 338.77 Million |
Deferred Revenue | 38.84 Million | 46.8 Million | 54.04 Million | 54.04 Million | 27.15 Million | 32.45 Million |
Other Current Liabilities | 2.07 Billion | 2.04 Billion | 1.82 Billion | 1.82 Billion | 1.48 Billion | - |
Total Non Current Liabilities | 689.64 Million | 255.75 Million | 266.59 Million | 266.59 Million | 246.2 Million | 1.94 Billion |
Long-Term Debt | 19.28 Million | 19.02 Million | 23.64 Million | 23.64 Million | 27.7 Million | 419.03 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 614.84 Million | 122.5 Million | 120.87 Million | 120.87 Million | 99.95 Million | 1.42 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.96 Billion | 8.6 Billion | 8.08 Billion | 8.08 Billion | 7.52 Billion | 6.98 Billion |
Stock Holders Equity | 8.96 Billion | 8.6 Billion | 8.08 Billion | 8.08 Billion | 7.52 Billion | 6.98 Billion |
Common Stock | 130 Thousand | 130 Thousand | 130 Thousand | 130 Thousand | 130 Thousand | 130 Thousand |
Retained Earnings | 3.87 Billion | 3.47 Billion | 2.98 Billion | 2.98 Billion | 2.41 Billion | 1.86 Billion |
Accumulated other comprehensive income | 47.79 Million | 66.67 Million | 23.66 Million | 23.66 Million | 25.87 Million | 23.74 Million |
Common Stock Equity | 8.96 Billion | 8.6 Billion | 8.08 Billion | 8.08 Billion | 7.52 Billion | 6.98 Billion |
Capital Lease Obligation | 19.28 Million | 19.02 Million | 23.64 Million | 23.64 Million | 27.7 Million | 26.93 Million |
Total Investments | 421.3 Million | 467.87 Million | 524.55 Million | 524.55 Million | 417.07 Million | 108.41 Million |
Total Debt | 19.28 Million | 19.02 Million | 23.64 Million | 23.64 Million | 27.7 Million | 419.03 Million |
Net Debt | -5.47 Billion | -5.88 Billion | -5.76 Billion | -5.76 Billion | -5.41 Billion | -5.38 Billion |
HENOY
9163
PCT
CETXP
3597
603278