NZD 1.46
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 108.38 Million | 95.67 Million | 87.87 Million | 78.22 Million | 69.07 Million | 67.49 Million |
Cost of Revenue | 66.76 Million | 57.7 Million | 50.78 Million | 42.95 Million | 36.87 Million | 10.15 Million |
Gross Profit | 41.62 Million | 37.96 Million | 37.08 Million | 35.26 Million | 32.19 Million | 57.34 Million |
Operating Expenses | 1.67 Million | 72.98 Million | 62.58 Million | 52.32 Million | 46.77 Million | 46.62 Million |
Selling, General and Administrative Expenses | 1.67 Million | 39.19 Million | 34.96 Million | 29.61 Million | 26.36 Million | 25.27 Million |
Research and Development Expenses | - | 0.20 | 0.24 | 0.31 | 0.30 | - |
Other Expenses | - | -1.48 Million | -1.41 Million | 765 Thousand | 267 Thousand | 31 Thousand |
Cost and Expenses | 68.43 Million | 72.98 Million | 62.58 Million | 52.32 Million | 46.77 Million | 46.62 Million |
Operating Income | 39.95 Million | 21.91 Million | 23.89 Million | 27.1 Million | 23.18 Million | 21.9 Million |
Interest Expense | 5.17 Million | 2.4 Million | 2.52 Million | 2.48 Million | 2.64 Million | 1.86 Million |
Income Tax Expense | 5.65 Million | 5.35 Million | 6.35 Million | 7.03 Million | 5.88 Million | 6.04 Million |
Earnings before Tax | 19.2 Million | 19.51 Million | 21.37 Million | 24.62 Million | 20.53 Million | 19.68 Million |
Net Income | 13.55 Million | 14.15 Million | 15.01 Million | 17.58 Million | 14.64 Million | 11.62 Million |
Earnings Per Share Basic | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 321.75 Million | 307.17 Million | 284.63 Million | 282.25 Million | 279.29 Million | 274.54 Million |
Weighted Average Shares Outstanding (Diluted) | 326.42 Million | 312.16 Million | 289.83 Million | 282.25 Million | 282.37 Million | 274.54 Million |
Gross Margin | 0.38 | 0.40 | 0.42 | 0.45 | 0.47 | 0.85 |
EBIT Margin | 0.37 | 0.37 | 0.39 | 0.45 | 0.46 | 0.42 |
Profit Margin | 0.13 | 0.15 | 0.17 | 0.22 | 0.21 | 0.17 |
EBITDA | 40.1 Million | 25.85 Million | 34.3 Million | 35.4 Million | 31.77 Million | 28.33 Million |
Earnings Before Tax Margin | 0.37 | 0.23 | 0.27 | 0.35 | 0.34 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.94 Million | 28.94 Million | 54.42 Million | 108.38 Million | 27.21 Million | 53.95 Million |
Cost of Revenue | 17.24 Million | 17.24 Million | 16.68 Million | 66.76 Million | 16.68 Million | 16.69 Million |
Gross Profit | 11.7 Million | 11.7 Million | 37.74 Million | 41.62 Million | 10.53 Million | 37.26 Million |
Operating Expenses | 238 Thousand | 238 Thousand | 5.16 Million | 68.27 Million | 5.16 Million | 4.32 Million |
Selling, General and Administrative Expenses | 238 Thousand | 238 Thousand | 836.5 Thousand | - | 836.5 Thousand | 8.33 Million |
Research and Development Expenses | - | - | 1.3 Million | - | - | 887 Thousand |
Other Expenses | -43.82 Million | - | 0.15 | -68.27 Million | - | 0.18 |
Cost and Expenses | 17.47 Million | 17.47 Million | 43.31 Million | 85.04 Million | 21.84 Million | 41.72 Million |
Operating Income | 11.46 Million | 11.46 Million | 11.11 Million | 23.34 Million | 5.48 Million | 12.23 Million |
Interest Expense | - | - | 3.07 Million | 5.17 Million | - | 2.56 Million |
Income Tax Expense | 1.78 Million | 1.78 Million | 2.38 Million | 5.65 Million | 1.19 Million | 3.26 Million |
Earnings before Tax | 9.42 Million | 9.42 Million | 8.32 Million | 18.17 Million | 4.48 Million | 9.84 Million |
Net Income | 7.63 Million | 7.63 Million | 6.58 Million | 13.55 Million | 3.29 Million | 6.97 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | - | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | - | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 331.97 Million | 331.97 Million | 324.2 Million | 321.75 Million | 326.56 Million | 316.95 Million |
Weighted Average Shares Outstanding (Diluted) | 331.97 Million | 331.97 Million | 324.2 Million | 326.42 Million | 326.54 Million | 332.04 Million |
Gross Margin | 0.40 | 0.40 | 0.69 | 0.38 | 0.39 | 0.69 |
EBIT Margin | 0.40 | 0.40 | 0.36 | - | 0.28 | 0.38 |
Profit Margin | 0.26 | 0.26 | 0.12 | 0.13 | 0.12 | 0.13 |
EBITDA | 11.46 Million | 11.46 Million | 19.54 Million | - | 7.67 Million | 20.56 Million |
Earnings Before Tax Margin | 0.40 | 0.40 | 0.20 | 0.22 | 0.20 | 0.23 |
IGRD
300637
NEXPF
SRHBF
1362
603578