Estithmar Holding Q.P.S.C. (IGRD.QA)
QAR 2.72
(-1.05%)
QAR 2.72
(-1.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 4.23 Billion | 363.83 Million | 321.33 Million | 443.52 Million | 426.29 Million |
| Cost of Revenue | 2.12 Billion | 3.61 Billion | 271.03 Million | 248.62 Million | 335.61 Million | 301.39 Million |
| Gross Profit | 795.8 Million | 619.95 Million | 92.79 Million | 72.7 Million | 107.9 Million | 124.9 Million |
| Operating Expenses | 309.53 Million | 253.6 Million | 71.56 Million | 66.69 Million | 67.12 Million | 97.69 Million |
| Selling, General and Administrative Expenses | 395.09 Million | 89.76 Million | 28.53 Million | 22.57 Million | 13.92 Million | 18.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -85.55 Million | 54.66 Million | 6.43 Million | 24.2 Million | 17.97 Million | 14.55 Million |
| Cost and Expenses | 2.43 Billion | 3.87 Billion | 342.6 Million | 315.32 Million | 402.73 Million | 399.08 Million |
| Operating Income | 486.26 Million | 395.92 Million | 28.79 Million | 40.09 Million | 70.61 Million | 45.55 Million |
| Interest Expense | 130.97 Million | 67.5 Million | 9.84 Million | 12.28 Million | 15.66 Million | 11.94 Million |
| Income Tax Expense | 4.81 Million | 3.37 Million | -5.2 Million | 3.78 Million | -493.4 Thousand | 3.67 Million |
| Earnings before Tax | 357.08 Million | 328.41 Million | 21.11 Million | 27.14 Million | 54.58 Million | 62.03 Million |
| Net Income | 347.75 Million | 338.17 Million | 26.32 Million | 23.36 Million | 55.07 Million | 58.36 Million |
| Earnings Per Share Basic | 0.10 | 0.11 | 0.03 | 0.03 | 0.07 | 0.07 |
| Earnings Per Share Diluted | 0.10 | 0.11 | 0.03 | 0.03 | 0.07 | 0.07 |
| Weighted Average Shares Outstanding | 3.4 Billion | 3.17 Billion | 830 Million | 830 Million | 830 Million | 830 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.4 Billion | 3.17 Billion | 830 Million | 830 Million | 830 Million | 830 Million |
| Gross Margin | 0.27 | 0.15 | 0.26 | 0.23 | 0.24 | 0.29 |
| EBIT Margin | 0.22 | 0.13 | 0.10 | 0.16 | 0.18 | 0.12 |
| Profit Margin | 0.12 | 0.08 | 0.07 | 0.07 | 0.12 | 0.14 |
| EBITDA | 645.65 Million | 518.81 Million | 35.92 Million | 51.29 Million | 79.61 Million | 81.36 Million |
| Earnings Before Tax Margin | 0.17 | 0.09 | 0.08 | 0.12 | 0.16 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 850.13 Million | 796.64 Million | 690.03 Million | 2.91 Billion | 744.86 Million |
| Cost of Revenue | 1.03 Billion | 610.59 Million | 607.09 Million | 457.09 Million | 2.11 Billion | 572.94 Million |
| Gross Profit | 274.82 Million | 239.54 Million | 189.55 Million | 232.94 Million | 801.26 Million | 171.92 Million |
| Operating Expenses | 114.35 Million | 97.2 Million | 90.71 Million | 134.09 Million | 328.15 Million | 75.07 Million |
| Selling, General and Administrative Expenses | 132.95 Million | 97.89 Million | 88.81 Million | 69.49 Million | - | 93.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.6 Million | 696.82 Thousand | -1.9 Million | - | - | - |
| Cost and Expenses | 1.14 Billion | 707.79 Million | 697.8 Million | 591.18 Million | 2.44 Billion | 648.02 Million |
| Operating Income | 159.09 Million | 142.33 Million | 98.83 Million | 85.07 Million | 486.26 Million | 130.91 Million |
| Interest Expense | 41.93 Million | 32.12 Million | 31.25 Million | 36.02 Million | 129.17 Million | 28.34 Million |
| Income Tax Expense | 630.2 Thousand | -221.9 Thousand | 545.77 Thousand | 3.75 Million | 4.81 Million | 847.41 Thousand |
| Earnings before Tax | 117.15 Million | 120.56 Million | 111.7 Million | 49.05 Million | 357.08 Million | 102.57 Million |
| Net Income | 114.68 Million | 109.35 Million | 111.69 Million | 45.12 Million | 347.75 Million | 103 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.03 | 0.01 | - | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.03 | 0.03 | 0.01 | - | 0.03 |
| Weighted Average Shares Outstanding | 3.37 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.37 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.43 Billion |
| Gross Margin | 0.21 | 0.28 | 0.24 | 0.34 | 0.27 | 0.23 |
| EBIT Margin | 0.15 | 0.21 | 0.17 | 0.16 | - | 0.19 |
| Profit Margin | 0.09 | 0.13 | 0.14 | 0.07 | 0.12 | 0.14 |
| EBITDA | 201.79 Million | 178.44 Million | 133.77 Million | 113.22 Million | - | 144.45 Million |
| Earnings Before Tax Margin | 0.12 | 0.17 | 0.12 | 0.12 | 0.17 | 0.18 |
300637
NEXPF
BHFAL
1362
603578
NZX