NZD 1.46
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 276.47 Million | 233.19 Million | 180.63 Million | 246.65 Million | 212.57 Million | 180.79 Million |
Total Current Assets | 82.24 Million | 83.7 Million | 88.35 Million | 168.29 Million | 136.41 Million | 111.3 Million |
Cash And Short Term Investments | 44.67 Million | 40.61 Million | 49.06 Million | 52.77 Million | 47.74 Million | 45.38 Million |
Cash and Cash Equivalents | 44.67 Million | 40.61 Million | 49.06 Million | 52.77 Million | 47.74 Million | 45.38 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.21 Million | 12.8 Million | 8.04 Million | 7.92 Million | 6.74 Million | 7.5 Million |
Inventory | 1.00 | - | 3.23 Million | 2.92 Million | 2.26 Million | 1.71 Million |
Other Current Assets | -48.88 Million | 30.28 Million | 28.02 Million | 104.68 Million | 79.66 Million | 56.7 Million |
Total Non-Current Assets | 194.22 Million | 145.17 Million | 92.27 Million | 78.35 Million | 76.15 Million | 69.48 Million |
Net PPE | 26.82 Million | 29.57 Million | 17.77 Million | 7.25 Million | 8.43 Million | 2.76 Million |
Good Will And Intangible Assets | 149.75 Million | 98.81 Million | 74.5 Million | 71.1 Million | 67.72 Million | 66.72 Million |
Good Will | 50.58 Million | 30.22 Million | 30.22 Million | 30.22 Million | 30.22 Million | 30.22 Million |
Intangible Assets | 99.16 Million | 68.59 Million | 44.27 Million | 40.87 Million | 37.49 Million | 36.5 Million |
Long-Term Investments | 17.64 Million | 16.78 Million | - | - | - | - |
Tax Assets | -33.35 Million | - | - | - | - | - |
Other Non Current Assets | 33.35 Million | -145.17 Million | - | - | - | - |
Other Assets | - | 4.32 Million | - | - | - | - |
Total Liabilities | 159.09 Million | 106.02 Million | 110.02 Million | 179.02 Million | 148.65 Million | 117.31 Million |
Total Current Liabilities | 63.35 Million | 82.36 Million | 54.92 Million | 130.2 Million | 98.94 Million | 74.48 Million |
Account Payables | 2.41 Million | 1.97 Million | 1.72 Million | 1.56 Million | 586 Thousand | 1.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.29 Million | 40.03 Million | 1.17 Million | 1.38 Million | 1.43 Million | 8.53 Million |
Deferred Revenue | 9.4 Million | 9.02 Million | 8.4 Million | 7.76 Million | 7.89 Million | 7.78 Million |
Other Current Liabilities | 50.24 Million | -51.03 Million | 43.61 Million | 119.49 Million | 89.01 Million | 56.72 Million |
Total Non Current Liabilities | 95.74 Million | 23.66 Million | 55.1 Million | 48.81 Million | 49.71 Million | 42.83 Million |
Long-Term Debt | 61.25 Million | 20.67 Million | 51.34 Million | 44.62 Million | 46.02 Million | 38.79 Million |
Deferred Revenue Non Current | 9.4 Million | 9.02 Million | 8.4 Million | 7.76 Million | 7.89 Million | 7.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.69 Million | -9.02 Million | -7.76 Million | -7.27 Million | -7.57 Million | -7.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 117.37 Million | 111.7 Million | 70.6 Million | 67.63 Million | 63.91 Million | 63.48 Million |
Stock Holders Equity | 117.37 Million | 111.7 Million | 70.6 Million | 67.63 Million | 63.91 Million | 63.48 Million |
Common Stock | 120.13 Million | 108.47 Million | 63.47 Million | 58.51 Million | 55.52 Million | 51.06 Million |
Retained Earnings | -2.54 Million | 3.28 Million | 7.18 Million | 9.16 Million | 8.44 Million | 12.46 Million |
Accumulated other comprehensive income | -218 Thousand | -46 Thousand | -46 Thousand | -46 Thousand | -46 Thousand | -45 Thousand |
Common Stock Equity | 117.37 Million | 111.7 Million | 70.6 Million | 67.63 Million | 63.91 Million | 63.48 Million |
Capital Lease Obligation | 19.77 Million | 21.67 Million | 13.55 Million | 7.1 Million | 8.61 Million | 8.06 Million |
Total Investments | 17.64 Million | 16.78 Million | - | - | - | - |
Total Debt | 82.31 Million | 60.71 Million | 52.52 Million | 46.01 Million | 47.46 Million | 38.79 Million |
Net Debt | 37.64 Million | 20.1 Million | 3.46 Million | -6.76 Million | -277 Thousand | -6.58 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 281.31 Million | 281.31 Million | 276.47 Million | 276.47 Million | 276.47 Million | 287.22 Million |
Total Current Assets | 88.41 Million | 88.41 Million | 82.24 Million | 82.24 Million | 82.24 Million | 91.48 Million |
Cash And Short Term Investments | 12.46 Million | 12.46 Million | 44.67 Million | 44.67 Million | 24.67 Million | 32.5 Million |
Cash and Cash Equivalents | 12.46 Million | 12.46 Million | 44.67 Million | 44.67 Million | 24.67 Million | 32.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.79 Million | 32.79 Million | 4.21 Million | 4.21 Million | 11.22 Million | 32.69 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 43.15 Million | 43.15 Million | -48.88 Million | -48.88 Million | 46.34 Million | -65.19 Million |
Total Non-Current Assets | 192.89 Million | 192.89 Million | 194.22 Million | 194.22 Million | 194.22 Million | 195.74 Million |
Net PPE | 26.72 Million | 26.72 Million | 26.82 Million | 26.82 Million | 26.82 Million | 28.29 Million |
Good Will And Intangible Assets | 148.52 Million | 148.52 Million | 149.75 Million | 149.75 Million | 149.75 Million | 150.27 Million |
Good Will | 50.58 Million | 50.58 Million | 50.58 Million | 50.58 Million | 50.58 Million | 50.92 Million |
Intangible Assets | 97.94 Million | 97.94 Million | 99.16 Million | 99.16 Million | 99.16 Million | 99.34 Million |
Long-Term Investments | 17.64 Million | 17.64 Million | 17.64 Million | 17.64 Million | 17.64 Million | 17.17 Million |
Tax Assets | 175.25 Million | - | -33.35 Million | -33.35 Million | - | -77.2 Million |
Other Non Current Assets | -175.25 Million | - | 33.35 Million | 33.35 Million | -194.22 Million | 77.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 156.51 Million | 156.51 Million | 159.09 Million | 159.09 Million | 159.09 Million | 168.52 Million |
Total Current Liabilities | 84.08 Million | 84.08 Million | 63.35 Million | 63.35 Million | 63.35 Million | 67.43 Million |
Account Payables | 9.41 Million | 9.41 Million | 2.41 Million | 2.41 Million | 2.41 Million | 9.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.5 Million | 22.5 Million | 1.29 Million | 1.29 Million | - | 666 Thousand |
Deferred Revenue | 1.3 Million | 1.3 Million | 9.4 Million | 9.4 Million | - | -666 Thousand |
Other Current Liabilities | 50.85 Million | 52.16 Million | 50.24 Million | 50.24 Million | 60.93 Million | 57.91 Million |
Total Non Current Liabilities | 72.43 Million | 72.43 Million | 95.74 Million | 95.74 Million | 95.74 Million | 101.09 Million |
Long-Term Debt | 38.84 Million | 38.84 Million | 61.25 Million | 61.25 Million | 81.02 Million | 61.16 Million |
Deferred Revenue Non Current | 8.08 Million | - | 9.4 Million | 9.4 Million | - | -86.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.46 Million | 33.58 Million | 13.69 Million | 13.69 Million | 14.72 Million | 114.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.8 Million | 124.8 Million | 117.37 Million | 117.37 Million | 117.37 Million | 118.69 Million |
Stock Holders Equity | 124.8 Million | 124.8 Million | 117.37 Million | 117.37 Million | 117.37 Million | 118.69 Million |
Common Stock | 121.64 Million | 121.64 Million | 120.13 Million | 120.13 Million | 120.13 Million | 118.19 Million |
Retained Earnings | 3.19 Million | 3.19 Million | -2.54 Million | -2.54 Million | -2.54 Million | 551 Thousand |
Accumulated other comprehensive income | -30 Thousand | -30 Thousand | -218 Thousand | -218 Thousand | -218 Thousand | -46 Thousand |
Common Stock Equity | 124.8 Million | 124.8 Million | 117.37 Million | 117.37 Million | 117.37 Million | 118.69 Million |
Capital Lease Obligation | 20.42 Million | 20.42 Million | 19.77 Million | 19.77 Million | 21.06 Million | 20.34 Million |
Total Investments | 17.64 Million | 17.64 Million | 17.64 Million | 17.64 Million | 17.64 Million | 17.17 Million |
Total Debt | 61.34 Million | 61.34 Million | 82.31 Million | 82.31 Million | 81.02 Million | 82.17 Million |
Net Debt | 48.87 Million | 48.87 Million | 37.64 Million | 37.64 Million | 56.35 Million | 49.66 Million |
IGRD
300637
NEXPF
SRHBF
1362
603578