NZD 5.58
(-1.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.54 Billion | 10.02 Billion | 9.36 Billion | 9.85 Billion | 9.62 Billion | 9.65 Billion |
Total Current Assets | 1.05 Billion | 747 Million | 1.07 Billion | 917 Million | 665 Million | 542 Million |
Cash And Short Term Investments | 221 Million | 212 Million | 363 Million | 148 Million | 176 Million | 78 Million |
Cash and Cash Equivalents | 221 Million | 212 Million | 363 Million | 148 Million | 176 Million | 78 Million |
Short Term Investments | - | - | - | - | - | 118 Million |
Net Receivables | 548 Million | 334 Million | 416 Million | 491 Million | 323 Million | 292 Million |
Inventory | - | 141 Million | 232 Million | 192 Million | 100 Million | 118 Million |
Other Current Assets | 282 Million | 60 Million | 66 Million | 86 Million | 66 Million | 54 Million |
Total Non-Current Assets | 12.49 Billion | 9.27 Billion | 8.29 Billion | 8.93 Billion | 8.95 Billion | 9.11 Billion |
Net PPE | 12.19 Billion | 8.98 Billion | 7.83 Billion | 8.59 Billion | 8.59 Billion | 8.82 Billion |
Good Will And Intangible Assets | 62 Million | 73 Million | 85 Million | 84 Million | 65 Million | 59 Million |
Good Will | - | - | - | 5 Million | 5 Million | - |
Intangible Assets | 62 Million | 73 Million | 85 Million | 84 Million | 60 Million | 59 Million |
Long-Term Investments | 224 Million | 213 Million | 413 Million | 214 Million | 265 Million | 191 Million |
Tax Assets | - | -213 Million | -413 Million | 35 Million | 34 Million | 40 Million |
Other Non Current Assets | 14 Million | 213 Million | 377 Million | 8 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.29 Billion | 4.03 Billion | 3.84 Billion | 4.63 Billion | 4.54 Billion | 4.2 Billion |
Total Current Liabilities | 1 Billion | 720 Million | 726 Million | 1.11 Billion | 648 Million | 620 Million |
Account Payables | 565 Million | 352 Million | 449 Million | 577 Million | 364 Million | 303 Million |
Tax Payables | 85 Million | 46 Million | 32 Million | 37 Million | 79 Million | 80 Million |
Short Term Debt | 237 Million | 217 Million | 163 Million | 385 Million | 95 Million | 168 Million |
Deferred Revenue | 10 Million | 14 Million | 13 Million | 23 Million | 23 Million | 16 Million |
Other Current Liabilities | 192 Million | 137 Million | 101 Million | 125 Million | 166 Million | 133 Million |
Total Non Current Liabilities | 4.29 Billion | 3.31 Billion | 3.12 Billion | 3.52 Billion | 3.89 Billion | 3.58 Billion |
Long-Term Debt | 1.11 Billion | 1.04 Billion | 1.04 Billion | 1.38 Billion | 1.69 Billion | 1.33 Billion |
Deferred Revenue Non Current | 27 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204 Million | 166 Million | 147 Million | 194 Million | 345 Million | 278 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.24 Billion | 5.98 Billion | 5.52 Billion | 5.22 Billion | 5.08 Billion | 5.45 Billion |
Stock Holders Equity | 8.24 Billion | 5.98 Billion | 5.52 Billion | 5.22 Billion | 5.08 Billion | 5.45 Billion |
Common Stock | 1.72 Billion | 1.7 Billion | 1.67 Billion | 1.59 Billion | 1.59 Billion | 1.59 Billion |
Retained Earnings | -1.63 Billion | -1.6 Billion | -1.24 Billion | -1.54 Billion | -1.54 Billion | -1.17 Billion |
Accumulated other comprehensive income | 8.14 Billion | 5.88 Billion | 5.09 Billion | 5.17 Billion | 5.02 Billion | 5.02 Billion |
Common Stock Equity | 8.24 Billion | 5.98 Billion | 5.52 Billion | 5.22 Billion | 5.08 Billion | 5.45 Billion |
Capital Lease Obligation | 27 Million | 27 Million | 41 Million | 97 Million | 104 Million | 32 Million |
Total Investments | 224 Million | 213 Million | 413 Million | 214 Million | 265 Million | 309 Million |
Total Debt | 1.37 Billion | 1.26 Billion | 1.2 Billion | 1.77 Billion | 1.79 Billion | 1.5 Billion |
Net Debt | 1.15 Billion | 1.05 Billion | 841 Million | 1.62 Billion | 1.61 Billion | 1.42 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 13.54 Billion | 13.54 Billion | 13.54 Billion | 10.19 Billion | 10.19 Billion | 10.02 Billion |
Total Current Assets | 1.05 Billion | 1.05 Billion | 1.05 Billion | 959 Million | 959 Million | 747 Million |
Cash And Short Term Investments | 221 Million | 221 Million | 221 Million | 221 Million | 221 Million | 212 Million |
Cash and Cash Equivalents | 221 Million | 221 Million | 221 Million | 221 Million | 221 Million | 212 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 548 Million | 548 Million | 548 Million | 471 Million | 471 Million | 334 Million |
Inventory | - | - | - | - | - | 141 Million |
Other Current Assets | 282 Million | 282 Million | 282 Million | 267 Million | 267 Million | 60 Million |
Total Non-Current Assets | 12.49 Billion | 12.49 Billion | 12.49 Billion | 9.24 Billion | 9.24 Billion | 9.27 Billion |
Net PPE | 12.19 Billion | 12.19 Billion | 12.19 Billion | 9.03 Billion | 9.03 Billion | 8.98 Billion |
Good Will And Intangible Assets | 62 Million | 62 Million | 62 Million | 80 Million | 80 Million | 73 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 62 Million | 62 Million | 62 Million | 80 Million | 80 Million | 73 Million |
Long-Term Investments | 224 Million | 224 Million | - | 118 Million | - | 213 Million |
Tax Assets | - | - | - | - | - | -213 Million |
Other Non Current Assets | 14 Million | 14 Million | 238 Million | 11 Million | 129 Million | 213 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.29 Billion | 5.29 Billion | 5.29 Billion | 4.31 Billion | 4.31 Billion | 4.03 Billion |
Total Current Liabilities | 1 Billion | 1 Billion | 1 Billion | 1.02 Billion | 1.02 Billion | 720 Million |
Account Payables | 565 Million | 565 Million | - | 499 Million | - | 352 Million |
Tax Payables | 85 Million | 85 Million | - | 44 Million | - | 46 Million |
Short Term Debt | 237 Million | 237 Million | 234 Million | 385 Million | 382 Million | 217 Million |
Deferred Revenue | 10 Million | 10 Million | - | 15 Million | - | 14 Million |
Other Current Liabilities | 192 Million | 192 Million | 770 Million | 122 Million | 639 Million | 137 Million |
Total Non Current Liabilities | 4.29 Billion | 4.29 Billion | 4.29 Billion | 3.29 Billion | 3.29 Billion | 3.31 Billion |
Long-Term Debt | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1 Billion | 1.03 Billion | 1.04 Billion |
Deferred Revenue Non Current | 27 Million | 27 Million | - | 28 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204 Million | 204 Million | 3.18 Billion | 185 Million | 2.25 Billion | 166 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.24 Billion | 8.24 Billion | 8.24 Billion | 5.88 Billion | 5.88 Billion | 5.98 Billion |
Stock Holders Equity | 8.24 Billion | 8.24 Billion | 8.24 Billion | 5.88 Billion | 5.88 Billion | 5.98 Billion |
Common Stock | 1.72 Billion | 1.72 Billion | 1.73 Billion | 1.71 Billion | 1.71 Billion | 1.7 Billion |
Retained Earnings | -1.63 Billion | -1.63 Billion | -1.63 Billion | -1.71 Billion | -1.71 Billion | -1.6 Billion |
Accumulated other comprehensive income | 8.14 Billion | 3 Million | 8.14 Billion | 3 Million | 5.88 Billion | 5.88 Billion |
Common Stock Equity | 8.24 Billion | 8.24 Billion | 8.24 Billion | 5.88 Billion | 5.88 Billion | 5.98 Billion |
Capital Lease Obligation | 27 Million | 27 Million | 30 Million | 28 Million | 31 Million | 27 Million |
Total Investments | 224 Million | 224 Million | - | 118 Million | - | 213 Million |
Total Debt | 1.37 Billion | 1.37 Billion | 1.34 Billion | 1.42 Billion | 1.41 Billion | 1.26 Billion |
Net Debt | 1.15 Billion | 1.15 Billion | 1.12 Billion | 1.2 Billion | 1.19 Billion | 1.05 Billion |
NN
6526
4612
5034
PCWLF
ABR