JPY 1860.0
(-3.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.1 Billion | 1.51 Billion | 1.2 Billion | 945.82 Million | 298.39 Million |
Total Current Assets | 2.07 Billion | 1.41 Billion | 1.12 Billion | 911.82 Million | 264.37 Million |
Cash And Short Term Investments | 1.65 Billion | 1.12 Billion | 900.69 Million | 800.33 Million | 211.88 Million |
Cash and Cash Equivalents | 1.65 Billion | 1.12 Billion | 900.69 Million | 800.33 Million | 211.88 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 365.43 Million | 263.99 Million | 197.1 Million | 99.05 Million | 46.86 Million |
Inventory | 18.51 Million | 24.13 Million | 21.96 Million | 5.27 Million | 5.25 Million |
Other Current Assets | 30.11 Million | 617 Thousand | 8.66 Million | 7.15 Million | 378 Thousand |
Total Non-Current Assets | 30.36 Million | 94.54 Million | 75.37 Million | 34 Million | 34.02 Million |
Net PPE | 11.31 Million | 4.54 Million | 3.8 Million | 33.91 Million | - |
Good Will And Intangible Assets | 2000.00 | 32 Thousand | 63 Thousand | 93 Thousand | 123 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 2000.00 | 32 Thousand | 63 Thousand | 93 Thousand | 123 Thousand |
Long-Term Investments | -11.31 Million | 48 Million | 4 Million | 33 Million | 33 Million |
Tax Assets | 18.69 Million | 46.47 Million | 71.5 Million | -34 Million | - |
Other Non Current Assets | 11.66 Million | -4.5 Million | -4 Million | 1 Million | 900 Thousand |
Other Assets | 1.00 | 2000.00 | - | 1000.00 | - |
Total Liabilities | 474.19 Million | 413.45 Million | 382.94 Million | 286.7 Million | 99.09 Million |
Total Current Liabilities | 474.19 Million | 413.45 Million | 277.95 Million | 161.18 Million | 99.09 Million |
Account Payables | 237.08 Million | 215.79 Million | 172.2 Million | 86.01 Million | 41.26 Million |
Tax Payables | 38.92 Million | 528 Thousand | 264 Thousand | - | 2.44 Million |
Short Term Debt | 38.92 Million | 104.99 Million | 20 Million | 15 Million | -3.3 Million |
Deferred Revenue | 36.73 Million | 54.23 Million | 44.13 Million | 40.89 Million | 3.3 Million |
Other Current Liabilities | 161.44 Million | 38.43 Million | 41.61 Million | 19.27 Million | 57.82 Million |
Total Non Current Liabilities | 1000.00 | 2000.00 | 104.99 Million | 125.51 Million | - |
Long-Term Debt | - | - | 104.99 Million | 124.99 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -2.26 Million | -599 Thousand | 1000.00 | 1000.00 | - |
Other Liabilities | -1000.00 | - | - | - | - |
Total Equity | 1.62 Billion | 1.09 Billion | 820.84 Million | 659.12 Million | 199.3 Million |
Stock Holders Equity | 1.62 Billion | 1.09 Billion | 820.84 Million | 659.12 Million | 199.3 Million |
Common Stock | 14.71 Million | 18.48 Million | 100 Million | 100 Million | 143.1 Million |
Retained Earnings | 221.15 Million | 152.88 Million | 143.52 Million | -292.24 Million | -129.36 Million |
Accumulated other comprehensive income | 240.57 Million | 3 Million | 3 Million | 3 Million | 2 Million |
Common Stock Equity | 1.62 Billion | 1.09 Billion | 820.84 Million | 659.12 Million | 199.3 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | -11.31 Million | 48 Million | 4 Million | 33 Million | 33 Million |
Total Debt | - | 104.99 Million | 124.99 Million | 140 Million | - |
Net Debt | -1.65 Billion | -1.02 Billion | -775.69 Million | -660.33 Million | -211.88 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.1 Billion | 2.1 Billion | 2.14 Billion | 1.86 Billion | 1.84 Billion | 1.51 Billion |
Total Current Assets | 2.07 Billion | 2.07 Billion | 2.06 Billion | 1.75 Billion | 1.73 Billion | 1.41 Billion |
Cash And Short Term Investments | 1.65 Billion | 1.65 Billion | 1.37 Billion | 1.34 Billion | 1.46 Billion | 1.12 Billion |
Cash and Cash Equivalents | 1.65 Billion | 1.65 Billion | 1.37 Billion | 1.34 Billion | 1.46 Billion | 1.12 Billion |
Short Term Investments | - | - | 137 Thousand | 82 Thousand | 467 Thousand | - |
Net Receivables | 365.43 Million | 365.43 Million | 632.58 Million | 331.58 Million | 225.3 Million | 263.99 Million |
Inventory | 18.51 Million | 18.51 Million | 40.23 Million | 54.33 Million | 30.85 Million | 24.13 Million |
Other Current Assets | 30.11 Million | 30.11 Million | 18.54 Million | 26.79 Million | 12.93 Million | 617 Thousand |
Total Non-Current Assets | 30.36 Million | 30.36 Million | 78.14 Million | 109.09 Million | 114.49 Million | 94.54 Million |
Net PPE | - | 11.31 Million | - | - | - | 4.54 Million |
Good Will And Intangible Assets | - | 2000.00 | 10 Thousand | 17 Thousand | 25 Thousand | 32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2000.00 | - | - | - | 32 Thousand |
Long-Term Investments | - | -11.31 Million | 78 Million | 109 Million | 114 Million | 48 Million |
Tax Assets | 18.69 Million | 18.69 Million | - | - | - | 46.47 Million |
Other Non Current Assets | 11.66 Million | 11.66 Million | 137 Thousand | 82 Thousand | 467 Thousand | -4.5 Million |
Other Assets | 1.00 | 1.00 | 1000.00 | 1000.00 | - | 2000.00 |
Total Liabilities | 474.19 Million | 474.19 Million | 474.17 Million | 333.11 Million | 328.91 Million | 413.45 Million |
Total Current Liabilities | 474.19 Million | 474.19 Million | 474.17 Million | 333.1 Million | 328.9 Million | 413.45 Million |
Account Payables | 237.08 Million | 237.08 Million | 309.99 Million | 260.56 Million | 222.39 Million | 215.79 Million |
Tax Payables | 38.92 Million | 38.92 Million | 27.7 Million | 264 Thousand | 130 Thousand | 528 Thousand |
Short Term Debt | 38.92 Million | 38.92 Million | - | - | - | 104.99 Million |
Deferred Revenue | 36.73 Million | 36.73 Million | - | - | - | 54.23 Million |
Other Current Liabilities | 161.44 Million | 161.44 Million | 164.18 Million | 72.54 Million | 106.51 Million | 38.43 Million |
Total Non Current Liabilities | - | 1000.00 | 2000.00 | 2000.00 | 1000.00 | 2000.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -2.26 Million | - | - | - | -599 Thousand |
Other Liabilities | - | -1000.00 | - | - | - | - |
Total Equity | 1.62 Billion | 1.62 Billion | 1.67 Billion | 1.52 Billion | 1.51 Billion | 1.09 Billion |
Stock Holders Equity | 1.62 Billion | 1.62 Billion | 1.67 Billion | 1.52 Billion | 1.51 Billion | 1.09 Billion |
Common Stock | 14.71 Million | 14.71 Million | 13.2 Million | 11.62 Million | 244.13 Million | 18.48 Million |
Retained Earnings | 221.15 Million | 221.15 Million | 269.07 Million | 130.17 Million | 123.66 Million | 152.88 Million |
Accumulated other comprehensive income | 240.57 Million | 240.57 Million | 1 Million | 2 Million | 1 Million | 3 Million |
Common Stock Equity | 1.62 Billion | 1.62 Billion | 1.67 Billion | 1.52 Billion | 1.51 Billion | 1.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -11.31 Million | 78.13 Million | 109.08 Million | 114.46 Million | 48 Million |
Total Debt | - | - | - | - | - | 104.99 Million |
Net Debt | -1.65 Billion | -1.65 Billion | -1.37 Billion | -1.34 Billion | -1.46 Billion | -1.02 Billion |
PCWLF
ABR
MEL
0QKD
KVHI
600138