NZD 0.95
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 358.6 Million | 382.29 Million | 385.61 Million | 381.12 Million | 379.94 Million | 380.73 Million |
Total Current Assets | 98.9 Million | 113.08 Million | 134.19 Million | 113.46 Million | 87.71 Million | 85.65 Million |
Cash And Short Term Investments | 42.34 Million | 54.59 Million | 64.13 Million | 18.82 Million | 16.48 Million | 4.52 Million |
Cash and Cash Equivalents | 42.34 Million | 54.59 Million | 64.13 Million | 18.82 Million | 16.48 Million | 4.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.95 Million | 37.62 Million | 48.19 Million | 42.97 Million | 41.14 Million | 45.25 Million |
Inventory | 21.61 Million | 20.7 Million | 12.36 Million | 11.03 Million | 13.59 Million | 16.35 Million |
Other Current Assets | 1.78 Million | 164 Thousand | 9.5 Million | 40.63 Million | 16.48 Million | 19.51 Million |
Total Non-Current Assets | 259.69 Million | 269.2 Million | 251.41 Million | 267.65 Million | 292.22 Million | 295.08 Million |
Net PPE | 207.86 Million | 211.18 Million | 199.54 Million | 209.9 Million | 210.9 Million | 203.76 Million |
Good Will And Intangible Assets | 45.91 Million | 38.66 Million | 38.6 Million | 44.42 Million | 67.81 Million | 73.78 Million |
Good Will | 2.37 Million | 2.36 Million | 2.34 Million | 2.33 Million | 6.5 Million | 6.47 Million |
Intangible Assets | 43.54 Million | 36.29 Million | 36.26 Million | 42.09 Million | 61.31 Million | 67.31 Million |
Long-Term Investments | 5.91 Million | 19.35 Million | 13.26 Million | 13.32 Million | 13.51 Million | 17.53 Million |
Tax Assets | -43.54 Million | 262.51 Million | - | - | - | - |
Other Non Current Assets | 43.54 Million | -262.51 Million | -251.41 Million | -267.65 Million | -292.22 Million | -295.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 83.69 Million | 84.79 Million | 92.55 Million | 87.88 Million | 89.69 Million | 89.29 Million |
Total Current Liabilities | 28.79 Million | 27.74 Million | 40.96 Million | 33.38 Million | 34.1 Million | 39.78 Million |
Account Payables | 23.83 Million | 23.5 Million | 28.61 Million | 24.54 Million | 22.36 Million | 28.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.96 Million | 4.24 Million | 3.44 Million | 2.97 Million | 4.77 Million | 4.66 Million |
Deferred Revenue | -25.62 Million | -27.74 Million | -32.05 Million | -27.51 Million | -27.14 Million | -33.25 Million |
Other Current Liabilities | 25.62 Million | 27.74 Million | 40.96 Million | 33.38 Million | 34.1 Million | 39.78 Million |
Total Non Current Liabilities | 54.9 Million | 57.04 Million | 60.49 Million | 60.36 Million | 62.55 Million | 56.04 Million |
Long-Term Debt | 16.73 Million | 17.22 Million | 14.63 Million | 14.43 Million | 15.91 Million | - |
Deferred Revenue Non Current | - | - | -1.00 | -2.97 Million | -3.16 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.52 Million | 12.09 Million | 19.6 Million | 16.97 Million | 15.26 Million | 15.2 Million |
Other Liabilities | - | - | -8.9 Million | -5.87 Million | -6.96 Million | -6.53 Million |
Total Equity | 274.91 Million | 297.49 Million | 293.05 Million | 293.24 Million | 290.24 Million | 291.43 Million |
Stock Holders Equity | 274.91 Million | 297.49 Million | 293.05 Million | 293.24 Million | 289.85 Million | 291.18 Million |
Common Stock | 76.73 Million | 76.73 Million | 76.73 Million | 76.73 Million | 78.43 Million | 78.43 Million |
Retained Earnings | 150.56 Million | 170.74 Million | 169.62 Million | 174.68 Million | 170.72 Million | 169.76 Million |
Accumulated other comprehensive income | 47.6 Million | 50.01 Million | 46.69 Million | 41.82 Million | 40.7 Million | 42.99 Million |
Common Stock Equity | 274.91 Million | 297.49 Million | 293.05 Million | 293.24 Million | 289.85 Million | 291.18 Million |
Capital Lease Obligation | 16.73 Million | 17.22 Million | 14.63 Million | 14.63 Million | 11.45 Million | - |
Total Investments | 5.91 Million | 19.35 Million | 13.26 Million | 13.32 Million | 13.51 Million | 17.53 Million |
Total Debt | 21.69 Million | 21.46 Million | 18.07 Million | 14.43 Million | 17.52 Million | 4.66 Million |
Net Debt | -20.64 Million | -33.12 Million | -46.06 Million | -4.39 Million | 1.03 Million | 132 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 358.6 Million | 358.6 Million | 410.54 Million | 382.29 Million | 382.29 Million | 405.65 Million |
Total Current Assets | 98.9 Million | 98.9 Million | 124.95 Million | 113.08 Million | 113.08 Million | 132.33 Million |
Cash And Short Term Investments | 42.34 Million | 42.34 Million | 38.28 Million | 54.59 Million | 54.59 Million | 45.28 Million |
Cash and Cash Equivalents | 42.34 Million | 42.34 Million | 38.28 Million | 54.59 Million | 54.59 Million | 45.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 34.95 Million | 34.95 Million | 86.67 Million | 37.62 Million | 37.62 Million | 87.05 Million |
Inventory | 21.61 Million | 21.61 Million | -1.88 Million | 20.7 Million | 20.7 Million | 1.00 |
Other Current Assets | 1.78 Million | 1.78 Million | 1.88 Million | 164 Thousand | 164 Thousand | 4.22 Million |
Total Non-Current Assets | 259.69 Million | 259.69 Million | 285.58 Million | 269.2 Million | 269.2 Million | 273.31 Million |
Net PPE | 207.86 Million | 207.86 Million | 215.5 Million | 211.18 Million | 211.18 Million | 200.77 Million |
Good Will And Intangible Assets | 45.91 Million | 45.91 Million | 42.26 Million | 38.66 Million | 38.66 Million | 37.75 Million |
Good Will | 2.37 Million | 2.37 Million | - | 2.36 Million | 2.36 Million | - |
Intangible Assets | 43.54 Million | 43.54 Million | 42.26 Million | 36.29 Million | 36.29 Million | 37.75 Million |
Long-Term Investments | 5.91 Million | 5.91 Million | 1.88 Million | 19.35 Million | 19.35 Million | 4.22 Million |
Tax Assets | -43.54 Million | -43.54 Million | 255.88 Million | 262.51 Million | 262.51 Million | 234.31 Million |
Other Non Current Assets | 43.54 Million | 43.54 Million | -229.95 Million | -262.51 Million | -262.51 Million | -203.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 83.69 Million | 83.69 Million | 97.99 Million | 84.79 Million | 84.79 Million | 104.43 Million |
Total Current Liabilities | 28.79 Million | 28.79 Million | 27.24 Million | 27.74 Million | 27.74 Million | 35.9 Million |
Account Payables | 23.83 Million | 23.83 Million | 27.24 Million | 23.5 Million | 23.5 Million | 35.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.96 Million | 4.96 Million | - | 4.24 Million | 4.24 Million | - |
Deferred Revenue | -25.62 Million | -25.62 Million | - | -27.74 Million | -27.74 Million | - |
Other Current Liabilities | 25.62 Million | 25.62 Million | - | 27.74 Million | 27.74 Million | - |
Total Non Current Liabilities | 54.9 Million | 54.9 Million | 70.75 Million | 57.04 Million | 57.04 Million | 68.53 Million |
Long-Term Debt | 16.73 Million | 16.73 Million | - | 17.22 Million | 17.22 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.52 Million | 7.52 Million | 41.85 Million | 12.09 Million | 12.09 Million | 43.18 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 274.91 Million | 274.91 Million | 312.54 Million | 297.49 Million | 297.49 Million | 301.21 Million |
Stock Holders Equity | 274.91 Million | 274.91 Million | 312.54 Million | 297.49 Million | 297.49 Million | 301.21 Million |
Common Stock | 76.73 Million | 76.73 Million | 76.73 Million | 76.73 Million | 76.73 Million | 76.73 Million |
Retained Earnings | 150.56 Million | 150.56 Million | 190.31 Million | 170.74 Million | 170.74 Million | 176.69 Million |
Accumulated other comprehensive income | 47.6 Million | 1.31 Million | 2.13 Million | 6.65 Million | 50.01 Million | 6 Million |
Common Stock Equity | 274.91 Million | 274.91 Million | 312.54 Million | 297.49 Million | 297.49 Million | 301.21 Million |
Capital Lease Obligation | 16.73 Million | 16.73 Million | - | 17.22 Million | 17.22 Million | - |
Total Investments | 5.91 Million | 5.91 Million | 1.88 Million | 19.35 Million | 19.35 Million | 4.22 Million |
Total Debt | 21.69 Million | 21.69 Million | - | 21.46 Million | 21.46 Million | - |
Net Debt | -20.64 Million | -20.64 Million | -38.28 Million | -33.12 Million | -33.12 Million | -45.28 Million |
CHM
TTKOM
USAS
GRAL
MKDW
SCHP