USD 0.91
(1.69%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 9.17 Million | 8.13 Million | 9.87 Million |
Total Current Assets | 2.73 Million | 1.66 Million | 2.5 Million |
Cash And Short Term Investments | 924.42 Thousand | 417 Thousand | 493.43 Thousand |
Cash and Cash Equivalents | 924.42 Thousand | 417 Thousand | 493.43 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 1.38 Million | 962.55 Thousand | 847.64 Thousand |
Inventory | 362.96 Thousand | 231.74 Thousand | 571.32 Thousand |
Other Current Assets | 1.00 | 53.86 Thousand | 589.8 Thousand |
Total Non-Current Assets | 6.43 Million | 6.46 Million | 7.36 Million |
Net PPE | 3.86 Million | 3.44 Million | 3.78 Million |
Good Will And Intangible Assets | 299.79 Thousand | 281.66 Thousand | 313.85 Thousand |
Good Will | - | - | - |
Intangible Assets | 299.79 Thousand | 281.66 Thousand | 313.85 Thousand |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 2.26 Million | 2.74 Million | 3.26 Million |
Other Assets | - | - | - |
Total Liabilities | 8.83 Million | 6.59 Million | 9.88 Million |
Total Current Liabilities | 6.06 Million | 4.02 Million | 6.16 Million |
Account Payables | 304.66 Thousand | 211.04 Thousand | 329.9 Thousand |
Tax Payables | 27.54 Thousand | 1727.00 | 5913.00 |
Short Term Debt | 3.69 Million | 2.11 Million | 1.29 Million |
Deferred Revenue | 304.48 Thousand | 189.19 Thousand | 134.32 Thousand |
Other Current Liabilities | 1.76 Million | 1.51 Million | 4.4 Million |
Total Non Current Liabilities | 2.76 Million | 2.57 Million | 3.72 Million |
Long-Term Debt | 2.68 Million | 2.46 Million | 3.6 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 78.63 Thousand | 108.75 Thousand | 118.45 Thousand |
Other Liabilities | - | - | - |
Total Equity | 334.58 Thousand | 1.53 Million | -15.4 Thousand |
Stock Holders Equity | 595.84 Thousand | 752.47 Thousand | -15.4 Thousand |
Common Stock | - | 8.83 Million | 7.74 Million |
Retained Earnings | -11.21 Million | -9.62 Million | -8.36 Million |
Accumulated other comprehensive income | 344.87 Thousand | 610.98 Thousand | 581.15 Thousand |
Common Stock Equity | 595.84 Thousand | 752.47 Thousand | -15.4 Thousand |
Capital Lease Obligation | 627.92 Thousand | 653.85 Thousand | 813.65 Thousand |
Total Investments | - | - | - |
Total Debt | 6.37 Million | 4.57 Million | 4.9 Million |
Net Debt | 5.45 Million | 4.15 Million | 4.4 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 9.17 Million | 9.17 Million | 8.23 Million | 8.13 Million |
Total Current Assets | 2.73 Million | 2.73 Million | 2.3 Million | 1.66 Million |
Cash And Short Term Investments | 924.42 Thousand | 924.42 Thousand | 500.12 Thousand | 417 Thousand |
Cash and Cash Equivalents | 924.42 Thousand | 924.42 Thousand | 500.12 Thousand | 417 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 1.38 Million | 1.38 Million | 858.22 Thousand | 962.55 Thousand |
Inventory | 362.96 Thousand | 362.96 Thousand | 900.84 Thousand | 231.74 Thousand |
Other Current Assets | 1.00 | 1.00 | 49.68 Thousand | 53.86 Thousand |
Total Non-Current Assets | 6.43 Million | 6.43 Million | 5.92 Million | 6.46 Million |
Net PPE | 3.86 Million | 3.86 Million | 3.02 Million | 3.44 Million |
Good Will And Intangible Assets | 299.79 Thousand | 299.79 Thousand | 254.46 Thousand | 281.66 Thousand |
Good Will | - | - | - | - |
Intangible Assets | 299.79 Thousand | 299.79 Thousand | - | 281.66 Thousand |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 2.26 Million | 2.26 Million | 2.64 Million | 2.74 Million |
Other Assets | - | - | - | - |
Total Liabilities | 8.83 Million | 8.83 Million | 7.7 Million | 6.59 Million |
Total Current Liabilities | 6.06 Million | 6.06 Million | 5.4 Million | 4.02 Million |
Account Payables | 304.66 Thousand | 304.66 Thousand | 1.11 Million | 211.04 Thousand |
Tax Payables | 27.54 Thousand | 27.54 Thousand | 111.77 Thousand | 1727.00 |
Short Term Debt | 3.69 Million | 3.69 Million | 2.44 Million | 2.11 Million |
Deferred Revenue | 304.48 Thousand | 304.48 Thousand | 193.96 Thousand | 189.19 Thousand |
Other Current Liabilities | 1.76 Million | 1.76 Million | 1.65 Million | 1.51 Million |
Total Non Current Liabilities | 2.76 Million | 2.76 Million | 2.3 Million | 2.57 Million |
Long-Term Debt | 2.68 Million | 2.68 Million | 2.21 Million | 2.46 Million |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 78.63 Thousand | 78.63 Thousand | 88.93 Thousand | 108.75 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | 334.58 Thousand | 334.58 Thousand | 525.66 Thousand | 1.53 Million |
Stock Holders Equity | 595.84 Thousand | 595.84 Thousand | -47.37 Thousand | 752.47 Thousand |
Common Stock | - | - | 8.83 Million | 8.83 Million |
Retained Earnings | -11.21 Million | -11.21 Million | -10.41 Million | -9.62 Million |
Accumulated other comprehensive income | 344.87 Thousand | 344.87 Thousand | 601.11 Thousand | 610.98 Thousand |
Common Stock Equity | 595.84 Thousand | 595.84 Thousand | -47.37 Thousand | 752.47 Thousand |
Capital Lease Obligation | 627.92 Thousand | 627.92 Thousand | 400.86 Thousand | 653.85 Thousand |
Total Investments | - | - | - | - |
Total Debt | 6.37 Million | 6.37 Million | 4.65 Million | 4.57 Million |
Net Debt | 5.45 Million | 5.45 Million | 4.15 Million | 4.15 Million |
SCHP
LIC
CHM
6823
BCGE
GRAL