NZD 0.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 412.00 | 412.00 | 5328.00 | 5202.00 | 5358.00 |
Cost of Revenue | - | 4059.00 | 4059.00 | 3165.00 | 98.00 | - |
Gross Profit | - | -3647.00 | -3647.00 | 2163.00 | 5104.00 | 5358.00 |
Operating Expenses | 1.52 Million | 1.52 Million | 1.52 Million | 1.03 Million | 574.7 Thousand | 915.13 Thousand |
Selling, General and Administrative Expenses | 1.52 Million | 1.56 Million | 1.56 Million | 1.03 Million | 574.7 Thousand | 906.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -981.00 |
Cost and Expenses | 1.52 Million | 1.52 Million | 1.52 Million | 1.03 Million | 574.7 Thousand | 915.13 Thousand |
Operating Income | -1.52 Million | -1.52 Million | -1.52 Million | -1.03 Million | -569.49 Thousand | -910.75 Thousand |
Interest Expense | - | - | - | 1724.00 | 1724.00 | 1084.00 |
Income Tax Expense | - | 245.84 Thousand | 245.84 Thousand | -233.39 Thousand | 1626.00 | -172.84 Thousand |
Earnings before Tax | -1.47 Million | -1.51 Million | -1.51 Million | -1.03 Million | -572.93 Thousand | -911.83 Thousand |
Net Income | -1.47 Million | -1.77 Million | -1.77 Million | -1.03 Million | -572.93 Thousand | -911.83 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 89.75 Million | 84.96 Million | 81.85 Million | 63.32 Million | 34.59 Million | 20.04 Million |
Weighted Average Shares Outstanding (Diluted) | 89.98 Million | 84.96 Million | 81.85 Million | 63.32 Million | 34.59 Million | 20.05 Million |
Gross Margin | - | -8.85 | -8.85 | 0.41 | 0.98 | 1.00 |
EBIT Margin | - | -3702.45 | -3702.45 | -193.45 | -109.48 | -169.98 |
Profit Margin | - | -4298.34 | -4298.34 | -193.96 | -110.14 | -170.18 |
EBITDA | -1.56 Million | -1.52 Million | -935.36 Thousand | -571.21 Thousand | -639.8 Thousand | -910.75 Thousand |
Earnings Before Tax Margin | - | -3712.31 | -3712.31 | -194.05 | -109.48 | -169.98 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | -88.69 Thousand | 88.69 Thousand | - | - | 3.00 |
Cost of Revenue | - | 6777.00 | 9847.00 | 3384.00 | 17.51 Thousand | - |
Gross Profit | - | -95.47 Thousand | 78.84 Thousand | -3384.00 | -17.51 Thousand | 3.00 |
Operating Expenses | 1.47 Million | 618.12 Thousand | 410.19 Thousand | 402.29 Thousand | 542.1 Thousand | 658.98 Thousand |
Selling, General and Administrative Expenses | - | 618.12 Thousand | 410.19 Thousand | 402.29 Thousand | 542.1 Thousand | 697.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 88.69 Thousand | - | - | - |
Cost and Expenses | 1.47 Million | 624.89 Thousand | 420.04 Thousand | 405.68 Thousand | 559.62 Thousand | 663.04 Thousand |
Operating Income | -1.56 Million | 93.82 Thousand | -340.95 Thousand | -413.03 Thousand | -559.62 Thousand | -423.52 Thousand |
Interest Expense | - | - | 1415.00 | 1519.00 | 2282.00 | - |
Income Tax Expense | - | 90.64 Thousand | 87.33 Thousand | -7802.00 | -5675.00 | -557.00 |
Earnings before Tax | -1.47 Million | -67.58 Thousand | -342.45 Thousand | -413.03 Thousand | -558.32 Thousand | -409.74 Thousand |
Net Income | -1.47 Million | -158.23 Thousand | -342.45 Thousand | -413.03 Thousand | -558.32 Thousand | -668.83 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 89.75 Million | 90.88 Million | 88.9 Million | 87.89 Million | 85.32 Million | 85.32 Million |
Weighted Average Shares Outstanding (Diluted) | 89.98 Million | 93.98 Million | 88.9 Million | 88.36 Million | 85.32 Million | 85.32 Million |
Gross Margin | - | 1.08 | 0.89 | - | - | 1.00 |
EBIT Margin | - | -1.06 | -3.84 | - | - | -141.17 Thousand |
Profit Margin | - | 1.78 | -3.86 | - | - | -222.94 Thousand |
EBITDA | - | 93.82 Thousand | -340.95 Thousand | -403.71 Thousand | -559.62 Thousand | -423.52 Thousand |
Earnings Before Tax Margin | - | -1.06 | -3.84 | - | - | -141.17 Thousand |
HTCTF
FFI
URAL
OBYCF
EASEMYTRIP
SVCBF