USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 800 Thousand | - | 967.32 Thousand | 1342.56 | - | - |
Cost of Revenue | 240.95 Thousand | 1189.00 | 839.07 Thousand | 8663.00 | 9263.00 | 10.53 Thousand |
Gross Profit | 559.05 Thousand | -1189.00 | 128.25 Thousand | -7320.44 | -9263.00 | -10.53 Thousand |
Operating Expenses | 338.51 Thousand | 881.65 Thousand | 532.71 Thousand | 39.1 Thousand | 660.99 Thousand | 2.15 Million |
Selling, General and Administrative Expenses | 338.51 Thousand | 881.65 Thousand | 476.52 Thousand | 39.1 Thousand | 660.99 Thousand | 2.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -56.19 Thousand | - | - | - |
Cost and Expenses | 579.46 Thousand | 882.84 Thousand | 1.37 Million | 47.76 Thousand | 670.26 Thousand | 2.16 Million |
Operating Income | 220.53 Thousand | -882.84 Thousand | -404.47 Thousand | -47.77 Thousand | -670.26 Thousand | -2.16 Million |
Interest Expense | 31.55 Thousand | 93.41 Thousand | 90.58 Thousand | - | - | 212.01 Thousand |
Income Tax Expense | -206.29 Thousand | 4.00 | 3.00 | -3.00 | -3.00 | -1.00 |
Earnings before Tax | 188.98 Thousand | -976.26 Thousand | -36.19 Thousand | -100.79 Thousand | -711.16 Thousand | 38.83 Thousand |
Net Income | 188.98 Thousand | -976.26 Thousand | -36.19 Thousand | -100.79 Thousand | -711.16 Thousand | 38.83 Thousand |
Earnings Per Share Basic | 0.16 | -2.88 | -0.63 | -273.42 | -13.12 Thousand | 27.68 Thousand |
Earnings Per Share Diluted | 0.16 | -2.88 | -0.63 | -273.42 | -13.12 Thousand | 27.68 Thousand |
Weighted Average Shares Outstanding | 1.19 Million | 338.42 Thousand | 57.8 Thousand | 368.64 | 54.16 | 1.40 |
Weighted Average Shares Outstanding (Diluted) | 1.19 Million | 338.42 Thousand | 57.8 Thousand | 368.64 | 54.16 | 1.40 |
Gross Margin | 0.70 | - | 0.13 | -5.45 | - | - |
EBIT Margin | 0.28 | - | -0.41 | -29.13 | - | - |
Profit Margin | 0.24 | - | -0.04 | -75.08 | - | - |
EBITDA | 220.53 Thousand | -881.65 Thousand | 57.47 Thousand | -39.1 Thousand | -660.99 Thousand | 261.38 Thousand |
Earnings Before Tax Margin | 0.28 | - | -0.42 | -35.58 | - | - |
Breakdown | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 547.11 Thousand | 164.01 Thousand | 800 Thousand | 30 Thousand | - | 967.32 Thousand |
Cost of Revenue | 250.23 Thousand | 42.26 Thousand | 240.95 Thousand | - | 1189.00 | 839.07 Thousand |
Gross Profit | 296.87 Thousand | 121.75 Thousand | 559.05 Thousand | 30 Thousand | -1189.00 | 128.25 Thousand |
Operating Expenses | 183.64 Thousand | 12.54 Thousand | 338.51 Thousand | - | 881.65 Thousand | 532.71 Thousand |
Selling, General and Administrative Expenses | 183.64 Thousand | 12.54 Thousand | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -56.19 Thousand |
Cost and Expenses | 433.88 Thousand | 54.81 Thousand | 579.46 Thousand | - | 882.84 Thousand | 1.37 Million |
Operating Income | 113.24 Thousand | 109.2 Thousand | 220.53 Thousand | 30 Thousand | -882.84 Thousand | -404.47 Thousand |
Interest Expense | 30.33 Thousand | 30.65 Thousand | 31.55 Thousand | - | 93.41 Thousand | 90.58 Thousand |
Income Tax Expense | - | 3.00 | -206.29 Thousand | - | 4.00 | 3.00 |
Earnings before Tax | 82.9 Thousand | 78.54 Thousand | 188.98 Thousand | 30 Thousand | -976.26 Thousand | -36.19 Thousand |
Net Income | 82.9 Thousand | 78.54 Thousand | 188.98 Thousand | 30 Thousand | -976.26 Thousand | -36.19 Thousand |
Earnings Per Share Basic | 0.06 | 0.05 | - | 0.02 | - | - |
Earnings Per Share Diluted | 0.06 | 0.05 | - | 0.02 | - | - |
Weighted Average Shares Outstanding | 1.46 Million | 1.46 Million | 1.19 Million | 1.6 Million | 338.42 Thousand | 57.8 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.46 Million | 1.46 Million | 1.19 Million | 1.6 Million | 338.42 Thousand | 57.8 Thousand |
Gross Margin | 0.54 | 0.74 | 0.70 | 1.00 | - | 0.13 |
EBIT Margin | 0.21 | 0.79 | - | 1.00 | - | - |
Profit Margin | 0.15 | 0.48 | 0.24 | 1.00 | - | -0.04 |
EBITDA | 113.24 Thousand | 129.36 Thousand | - | 30 Thousand | - | - |
Earnings Before Tax Margin | 0.21 | 0.67 | 0.28 | 1.00 | - | -0.42 |
CLGPF
603936
CMX
CRP
HTCTF
FFI