USD 7.93
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.58 Billion | 1.38 Billion | 764.62 Million | 605.1 Million | 1.29 Billion | 1.52 Billion |
Cost of Revenue | 1.35 Billion | 1.22 Billion | 743.76 Million | 634.37 Million | 1.14 Billion | 1.33 Billion |
Gross Profit | 229.38 Million | 160.75 Million | 20.86 Million | -29.26 Million | 148.74 Million | 198.48 Million |
Operating Expenses | 309.28 Million | 121.14 Million | 85.5 Million | 77.23 Million | 115.48 Million | 106.33 Million |
Selling, General and Administrative Expenses | 155.54 Million | 118.93 Million | 83.07 Million | 74.36 Million | 111.62 Million | 103.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.92 Million | 2.2 Million | 2.43 Million | 2.87 Million | 3.86 Million | 932 Thousand |
Cost and Expenses | 1.52 Billion | 1.34 Billion | 829.26 Million | 711.6 Million | 1.25 Billion | 1.43 Billion |
Operating Income | 61.18 Million | 39.16 Million | -63.97 Million | -394.77 Million | 23.07 Million | 61.67 Million |
Interest Expense | 4.39 Million | 2.7 Million | 1.71 Million | 2.13 Million | 2.68 Million | 5.31 Million |
Income Tax Expense | -60.19 Million | 957 Thousand | 147 Thousand | -1.47 Million | 1.94 Million | 1.7 Million |
Earnings before Tax | 20.82 Million | 56.72 Million | -49.65 Million | -403.2 Million | 6.08 Million | 56 Million |
Net Income | 74.4 Million | 48.27 Million | -49.8 Million | -401.73 Million | 4.13 Million | 36.51 Million |
Earnings Per Share Basic | 0.63 | 0.51 | -0.57 | -4.72 | 0.05 | 0.49 |
Earnings Per Share Diluted | 0.72 | 0.50 | -0.57 | -4.72 | 0.05 | 0.49 |
Weighted Average Shares Outstanding | 117.61 Million | 95.21 Million | 87.27 Million | 85.15 Million | 80.17 Million | 74.15 Million |
Weighted Average Shares Outstanding (Diluted) | 103.36 Million | 95.98 Million | 87.27 Million | 85.15 Million | 80.67 Million | 74.24 Million |
Gross Margin | 0.14 | 0.12 | 0.03 | -0.05 | 0.12 | 0.13 |
EBIT Margin | 0.10 | 0.12 | 0.04 | -0.01 | 0.12 | 0.15 |
Profit Margin | 0.05 | 0.03 | -0.07 | -0.66 | 0.00 | 0.02 |
EBITDA | 166.3 Million | 164.02 Million | 44.51 Million | -299.4 Million | 155.61 Million | 227.06 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | -0.08 | -0.65 | 0.02 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 371.34 Million | 365.13 Million | 366.54 Million | 374.86 Million | 1.58 Billion | 389.27 Million |
Cost of Revenue | 308.9 Million | 304.97 Million | 315.12 Million | 320.73 Million | 1.35 Billion | 333 Million |
Gross Profit | 62.44 Million | 60.15 Million | 51.41 Million | 54.12 Million | 229.38 Million | 56.26 Million |
Operating Expenses | 37.93 Million | 39.79 Million | 38.4 Million | 46.4 Million | 155.54 Million | 39.51 Million |
Selling, General and Administrative Expenses | 37.26 Million | 38.98 Million | 38.4 Million | 46.4 Million | - | 38.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 666 Thousand | 811 Thousand | -282 Thousand | -62 Thousand | 2.42 Million | 532 Thousand |
Cost and Expenses | 346.83 Million | 344.76 Million | 353.53 Million | 367.13 Million | 1.51 Billion | 372.52 Million |
Operating Income | 24.51 Million | 20.36 Million | 13.01 Million | 7.72 Million | 73.83 Million | 16.75 Million |
Interest Expense | -1.9 Million | -2.02 Million | 1.27 Million | 103 Thousand | 4.39 Million | -765 Thousand |
Income Tax Expense | -5.85 Million | -3.95 Million | 1.45 Million | -61.26 Million | -60.19 Million | -483 Thousand |
Earnings before Tax | 24.15 Million | 18.76 Million | 5.77 Million | -33.54 Million | 20.82 Million | 16.77 Million |
Net Income | 15.79 Million | 12.86 Million | 3.62 Million | 27.59 Million | 74.4 Million | 14.34 Million |
Earnings Per Share Basic | - | 0.13 | 0.04 | 0.28 | - | 0.14 |
Earnings Per Share Diluted | - | 0.13 | 0.04 | 0.27 | - | 0.14 |
Weighted Average Shares Outstanding | - | 102.17 Million | 99.22 Million | 99.36 Million | 101.39 Million | 99.77 Million |
Weighted Average Shares Outstanding (Diluted) | - | 102.17 Million | 101.37 Million | 102.2 Million | 103.36 Million | 102.25 Million |
Gross Margin | 0.17 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 |
EBIT Margin | 0.13 | 0.12 | 0.14 | 0.12 | - | 0.12 |
Profit Margin | 0.04 | 0.04 | 0.01 | 0.07 | 0.05 | 0.04 |
EBITDA | 46.93 Million | 44.32 Million | 51.16 Million | 44.19 Million | - | 47.74 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.04 | 0.02 | 0.05 | 0.04 |
CAV
DFTK
5575
BHEL
INSE
4980