Inspired Entertainment, Inc. (INSE)
USD 7.24
(-0.55%)
USD 7.24
(-0.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 323 Million | 285.4 Million | 208.9 Million | 199.8 Million | 153.4 Million | 141.38 Million |
| Cost of Revenue | 167.6 Million | 72 Million | 50.7 Million | 44.5 Million | 36.1 Million | 30.78 Million |
| Gross Profit | 155.4 Million | 213.4 Million | 158.2 Million | 155.3 Million | 117.3 Million | 110.6 Million |
| Operating Expenses | 115.5 Million | 164 Million | 157.2 Million | 141.9 Million | 123.6 Million | 109.37 Million |
| Selling, General and Administrative Expenses | 115.5 Million | 126.4 Million | 110.2 Million | 89.6 Million | 81.6 Million | 67.53 Million |
| Research and Development Expenses | - | 18.3 Million | 13.8 Million | 3.9 Million | 3.8 Million | 4.81 Million |
| Other Expenses | - | 37.6 Million | 47 Million | 52.3 Million | 42 Million | 12.84 Million |
| Cost and Expenses | 283.1 Million | 236 Million | 207.9 Million | 186.4 Million | 159.7 Million | 140.15 Million |
| Operating Income | 39.9 Million | 48.9 Million | 3.7 Million | 8.8 Million | -5.4 Million | -7.31 Million |
| Interest Expense | 31.1 Million | 25.4 Million | 45.9 Million | 30.6 Million | 27.8 Million | 20.64 Million |
| Income Tax Expense | 5 Million | 3.2 Million | -1.6 Million | 400 Thousand | 100 Thousand | 182 Thousand |
| Earnings before Tax | 12.6 Million | 25.5 Million | -38.3 Million | -28.8 Million | -36.9 Million | -20.41 Million |
| Net Income | 7.6 Million | 20.6 Million | -36.7 Million | -29.2 Million | -37 Million | -20.59 Million |
| Earnings Per Share Basic | 0.27 | 0.73 | -1.50 | -1.30 | -1.69 | -0.99 |
| Earnings Per Share Diluted | 0.26 | 0.71 | -1.50 | -1.30 | -1.69 | -0.91 |
| Weighted Average Shares Outstanding | 28.07 Million | 28.04 Million | 24.4 Million | 22.39 Million | 21.89 Million | 20.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.21 Million | 29.09 Million | 24.4 Million | 22.39 Million | 21.89 Million | 22.54 Million |
| Gross Margin | 0.48 | 0.75 | 0.76 | 0.78 | 0.76 | 0.78 |
| EBIT Margin | 0.26 | 0.32 | 0.26 | 0.32 | 0.25 | 0.40 |
| Profit Margin | 0.02 | 0.07 | -0.18 | -0.15 | -0.24 | -0.15 |
| EBITDA | 84 Million | 90.7 Million | 53.9 Million | 52.99 Million | 32.5 Million | 42.09 Million |
| Earnings Before Tax Margin | 0.12 | 0.17 | 0.02 | 0.04 | -0.04 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 75.6 Million | 63.1 Million | 81.2 Million | 323 Million | 97.5 Million | 80.4 Million |
| Cost of Revenue | 35.4 Million | 30.3 Million | 39.1 Million | 167.6 Million | 58.4 Million | 23.2 Million |
| Gross Profit | 40.2 Million | 32.8 Million | 42.1 Million | 155.4 Million | 39.1 Million | 57.2 Million |
| Operating Expenses | 30.8 Million | 34.2 Million | 32.79 Million | 115.5 Million | 26.9 Million | 44.8 Million |
| Selling, General and Administrative Expenses | 30.8 Million | 34.2 Million | 32.79 Million | - | 26.9 Million | 34.4 Million |
| Research and Development Expenses | - | - | 27.8 Million | - | - | - |
| Other Expenses | 10.6 Million | - | -8.9 Million | - | - | - |
| Cost and Expenses | 66.2 Million | 64.5 Million | 71.9 Million | 283.1 Million | 85.3 Million | 68 Million |
| Operating Income | 9.4 Million | -1.4 Million | 9.3 Million | 39.9 Million | 12.2 Million | 12.4 Million |
| Interest Expense | 7.6 Million | 7.5 Million | 8.1 Million | 31.1 Million | 7.7 Million | 7.3 Million |
| Income Tax Expense | 800 Thousand | -2.2 Million | 2.2 Million | 5 Million | 2 Million | 1.1 Million |
| Earnings before Tax | 2.8 Million | -7.9 Million | 2.2 Million | 12.6 Million | 5.4 Million | 5.2 Million |
| Net Income | 2 Million | -5.7 Million | 10.3 Million | 7.6 Million | 3.4 Million | 4.1 Million |
| Earnings Per Share Basic | 0.07 | -0.20 | 0.37 | - | 0.12 | 0.15 |
| Earnings Per Share Diluted | 0.07 | -0.20 | 0.36 | - | 0.12 | 0.14 |
| Weighted Average Shares Outstanding | 28.47 Million | 28.6 Million | 28.02 Million | 28.07 Million | 28.1 Million | 28.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.04 Million | 28.6 Million | 29.01 Million | 29.21 Million | 29.1 Million | 29.07 Million |
| Gross Margin | 0.53 | 0.52 | 0.52 | 0.48 | 0.40 | 0.71 |
| EBIT Margin | 0.28 | 0.15 | 0.25 | - | 0.25 | 0.29 |
| Profit Margin | 0.03 | -0.09 | 0.13 | 0.02 | 0.03 | 0.05 |
| EBITDA | 20.9 Million | 9.6 Million | 20.4 Million | - | 24.1 Million | 23.6 Million |
| Earnings Before Tax Margin | 0.12 | -0.02 | 0.11 | 0.12 | 0.13 | 0.15 |
4980
WTTR
CAV
CRC
TMAS
BHEL