USD 10.46
(5.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.53 Billion | 2.5 Billion | 1.8 Billion | 1.48 Billion | 2.31 Billion | 2.26 Billion |
Cost of Revenue | 2.03 Billion | 2.17 Billion | 1.6 Billion | 1.32 Billion | 2.01 Billion | 1.98 Billion |
Gross Profit | 498.18 Million | 322.69 Million | 196.46 Million | 159.75 Million | 306.38 Million | 283.65 Million |
Operating Expenses | 173.19 Million | 155.36 Million | 135.35 Million | 139.8 Million | 163.59 Million | 147.62 Million |
Selling, General and Administrative Expenses | 173.19 Million | 140.15 Million | 112.49 Million | 117.82 Million | 143.12 Million | 128.16 Million |
Research and Development Expenses | - | 5.3 Million | 13.6 Million | 21.9 Million | 19.5 Million | 8.8 Million |
Other Expenses | - | 15.21 Million | 22.85 Million | 21.98 Million | 20.47 Million | 13.77 Million |
Cost and Expenses | 2.22 Billion | 2.33 Billion | 1.74 Billion | 1.46 Billion | 2.17 Billion | 2.13 Billion |
Operating Income | 311.94 Million | 166.64 Million | 51.98 Million | 20.54 Million | 142.78 Million | 110.98 Million |
Interest Expense | 19.85 Million | 20.52 Million | 23.12 Million | 24.19 Million | 27.34 Million | 28.75 Million |
Income Tax Expense | 62.83 Million | 33.66 Million | 126 Thousand | -11.8 Million | 28.15 Million | 26.58 Million |
Earnings before Tax | 294.68 Million | 146.43 Million | 1.29 Million | -109.21 Million | 117.73 Million | 96 Million |
Net Income | 231.25 Million | 112.25 Million | 1.16 Million | -97.41 Million | 89.57 Million | 69.42 Million |
Earnings Per Share Basic | 4.92 | 2.31 | 0.02 | -1.84 | 1.64 | 1.22 |
Earnings Per Share Diluted | 4.81 | 2.25 | 0.02 | -1.84 | 1.62 | 1.19 |
Weighted Average Shares Outstanding | 47.01 Million | 48.62 Million | 50.68 Million | 52.94 Million | 54.69 Million | 56.99 Million |
Weighted Average Shares Outstanding (Diluted) | 48.03 Million | 49.88 Million | 51.6 Million | 52.94 Million | 55.29 Million | 58.43 Million |
Gross Margin | 0.20 | 0.13 | 0.11 | 0.11 | 0.13 | 0.13 |
EBIT Margin | 0.14 | 0.09 | 0.06 | 0.05 | 0.08 | 0.08 |
Profit Margin | 0.09 | 0.04 | 0.00 | -0.07 | 0.04 | 0.03 |
EBITDA | 360.26 Million | 214.25 Million | 73.26 Million | -37.05 Million | 142.78 Million | 165.44 Million |
Earnings Before Tax Margin | 0.12 | 0.07 | 0.03 | 0.01 | 0.06 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 464.04 Million | 550.61 Million | 515.27 Million | 596.1 Million | 2.53 Billion | 632.82 Million |
Cost of Revenue | 408.03 Million | 464.56 Million | 438.83 Million | 491.08 Million | 2.05 Billion | 509.91 Million |
Gross Profit | 56 Million | 86.04 Million | 76.44 Million | 105.02 Million | 485.37 Million | 122.91 Million |
Operating Expenses | 489.08 Million | 41.9 Million | 46.87 Million | 43.83 Million | 173.19 Million | 45.12 Million |
Selling, General and Administrative Expenses | 486.17 Million | 41.9 Million | 43.71 Million | 43.83 Million | - | 41.92 Million |
Research and Development Expenses | - | - | - | 7.5 Million | - | - |
Other Expenses | 2.91 Million | 1.57 Million | 1.6 Million | 1.68 Million | 3.39 Million | 844 Thousand |
Cost and Expenses | 897.11 Million | 506.47 Million | 485.7 Million | 534.91 Million | 2.22 Billion | 555.04 Million |
Operating Income | -433.02 Million | 44.13 Million | 29.57 Million | 61.18 Million | 312.18 Million | 77.63 Million |
Interest Expense | 4.95 Million | 4.94 Million | 4.98 Million | 4.94 Million | 19.85 Million | 4.93 Million |
Income Tax Expense | -108.4 Million | 9.76 Million | 6.42 Million | 6.54 Million | 62.83 Million | 18.06 Million |
Earnings before Tax | -438.27 Million | 38.97 Million | 24.71 Million | 57.04 Million | 294.68 Million | 73.54 Million |
Net Income | -330.16 Million | 28.95 Million | 18.16 Million | 50.38 Million | 231.25 Million | 55.32 Million |
Earnings Per Share Basic | -7.53 | 0.65 | 0.40 | 1.10 | - | 1.18 |
Earnings Per Share Diluted | -7.53 | 0.64 | 0.39 | 1.07 | - | 1.16 |
Weighted Average Shares Outstanding | 43.83 Million | 44.89 Million | 45.38 Million | 45.93 Million | 47.01 Million | 46.9 Million |
Weighted Average Shares Outstanding (Diluted) | 43.83 Million | 45.36 Million | 46.25 Million | 46.93 Million | 48.03 Million | 47.75 Million |
Gross Margin | 0.12 | 0.16 | 0.15 | 0.18 | 0.19 | 0.19 |
EBIT Margin | -0.90 | 0.11 | 0.08 | 0.12 | - | 0.14 |
Profit Margin | -0.71 | 0.05 | 0.04 | 0.08 | 0.09 | 0.09 |
EBITDA | -419.38 Million | 57.85 Million | 42.43 Million | 73.82 Million | - | 91.14 Million |
Earnings Before Tax Margin | -0.93 | 0.08 | 0.06 | 0.10 | 0.12 | 0.12 |
ELR
OCGSF
WZR
ESP
002570
SNTAF