USD 0.15
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 58.61 Thousand | 27.09 Thousand | 28.26 Thousand | 27.02 Thousand | 12.12 Thousand | 14.59 Thousand |
Gross Profit | -58.61 Thousand | -27.09 Thousand | -28.26 Thousand | -27.02 Thousand | -12.12 Thousand | -14.59 Thousand |
Operating Expenses | 8.83 Million | 11.2 Million | 12.8 Million | 4.26 Million | 2.75 Million | 1.99 Million |
Selling, General and Administrative Expenses | 8.83 Million | 3 Million | 4.08 Million | 1.77 Million | 633.46 Thousand | 783.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.83 Million | 11.23 Million | 12.83 Million | 4.29 Million | 2.75 Million | 2.01 Million |
Operating Income | -8.83 Million | -11.05 Million | -12.79 Million | -3.56 Million | -2.75 Million | -1.85 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 173.86 Thousand | 14.55 Thousand | 729.68 Thousand | -5176.00 | 159.05 Thousand |
Earnings before Tax | -9.43 Million | -11.4 Million | -12.84 Million | -5.02 Million | -2.74 Million | -2.17 Million |
Net Income | -9.43 Million | -11.4 Million | -12.84 Million | -5.02 Million | -2.74 Million | -2.17 Million |
Earnings Per Share Basic | -0.05 | -0.08 | -0.11 | -0.08 | -0.13 | -0.18 |
Earnings Per Share Diluted | -0.05 | -0.08 | -0.11 | -0.08 | -0.13 | -0.18 |
Weighted Average Shares Outstanding | 199.09 Million | 145.91 Million | 118.86 Million | 64.87 Million | 21.14 Million | 11.81 Million |
Weighted Average Shares Outstanding (Diluted) | 199.09 Million | 145.91 Million | 118.86 Million | 64.87 Million | 21.14 Million | 11.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.78 Million | -10.18 Million | -11.82 Million | -3.53 Million | -2.22 Million | -1.83 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 41.63 Thousand | 7095.00 | 11.53 Thousand | 58.61 Thousand | 16.97 Thousand | 14.34 Thousand |
Gross Profit | -41.63 Thousand | -7095.00 | -11.53 Thousand | -58.61 Thousand | -16.97 Thousand | -14.34 Thousand |
Operating Expenses | 2.05 Million | 1.46 Million | 2.54 Million | 9.44 Million | 2.36 Million | 1.61 Million |
Selling, General and Administrative Expenses | 2.05 Million | 1.46 Million | 1.14 Million | - | 1.16 Million | 653.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.04 Million | - | - | - | - | - |
Cost and Expenses | 2.09 Million | 1.47 Million | 2.54 Million | 9.49 Million | 2.42 Million | 1.61 Million |
Operating Income | -2.09 Million | -1.47 Million | -2.49 Million | -9.55 Million | -2.49 Million | -1.65 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.00 | -5.00 | 46.85 Thousand | -60.75 Thousand | -72.19 Thousand | -40.13 Thousand |
Earnings before Tax | -2.06 Million | -2.28 Million | -2.59 Million | -9.43 Million | -2.34 Million | -1.57 Million |
Net Income | -2.06 Million | -2.28 Million | -2.59 Million | -9.43 Million | -2.34 Million | -1.57 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 277.31 Million | 253.94 Million | 221.5 Million | 199.09 Million | 218.12 Million | 202.57 Million |
Weighted Average Shares Outstanding (Diluted) | 277.31 Million | 253.94 Million | 221.5 Million | 199.09 Million | 218.12 Million | 202.57 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.05 Million | -1.46 Million | -2.48 Million | - | -2.47 Million | -1.64 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
WZR
1377
IWGFF
SNTAF
WNC
ELR